Form 990 for tax year 2022
Filed by GAINESVILLE AREA COMMUNITY TENNIS ASSOCIATION INC.
Totals
- Total revenue
- $651,414
- Total expenses
- $595,016
- Contributions and grants received
- $641,757
- Grants paid
- $6,521
- Program service revenue
- $9,561
- Investment income
- $96
- Other revenue
- $0
- Total assets, end of year
- $239,461
- Total liabilities, end of year
- $19,855
- Net assets or fund balances, end of year
- $219,606
- Program services expenses (Part IX)
- $523,265
- Management and general expenses
- $47,222
- Fundraising expenses
- $24,529
- Program service expenses (Part III)
- $523,265
Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$32,009
-
1e · Government grants (contributions)
$345,668
-
1f · All other contributions, gifts and grants
$264,080
-
2a · Program service revenue: Tennis Registrations
total $9,561 · related or exempt $9,561
-
3 · Investment income
total $96 · excluded $96
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $6,521 · program services $6,521
-
5 · Compensation of officers, directors and key employees
total $60,583 · program services $36,350 · management and general $12,117 · fundraising $12,116
-
7 · Other salaries and wages
total $242,937 · program services $228,836 · management and general $11,760 · fundraising $2,341
-
10 · Payroll taxes
total $23,598 · program services $20,618 · management and general $1,856 · fundraising $1,124
-
11b · Fees: legal
total $470 · program services $470
-
11c · Fees: accounting
total $13,038 · management and general $13,038
-
11g · Fees: other
total $64,634 · program services $64,562 · fundraising $72
-
12 · Advertising and promotion
total $87 · fundraising $87
-
13 · Office expenses
total $25,892 · program services $24,118 · management and general $1,099 · fundraising $675
-
14 · Information technology
total $8,033 · program services $7,019 · management and general $632 · fundraising $382
-
16 · Occupancy
total $27,457 · program services $23,989 · management and general $2,160 · fundraising $1,308
-
17 · Travel
total $14,273 · program services $14,273
-
19 · Conferences, conventions and meetings
total $2,535 · program services $2,535
-
22 · Depreciation, depletion and amortization
total $3,467 · program services $3,467
-
23 · Insurance
total $14,138 · program services $12,352 · management and general $1,112 · fundraising $674
-
24a · Other expenses: Food
total $13,148 · program services $12,384 · management and general $350 · fundraising $414
-
24b · Other expenses: Entrance and Academic Fees
total $22,201 · program services $22,201
-
24c · Other expenses: Supplies
total $37,348 · program services $32,824 · management and general $797 · fundraising $3,727
-
24d · Other expenses: Dues and Fees
total $12,176 · program services $8,266 · management and general $2,301 · fundraising $1,609
-
24e · All other expenses
total $2,480 · program services $2,480
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $65,563 · end of year $114,561
-
2 · Savings and temporary cash investments
beginning of year $40,796 · end of year $41,218
-
3 · Pledges and grants receivable
beginning of year $45,601 · end of year $49,451
-
9 · Prepaid expenses and deferred charges
beginning of year $6,656 · end of year $4,850
-
10a · Land, buildings and equipment: cost or other basis
$46,668
-
10b · Land, buildings and equipment: accumulated depreciation
$17,287
-
10c · Land, buildings and equipment, net
beginning of year $32,848 · end of year $29,381
-
17 · Accounts payable and accrued expenses
beginning of year $28,256 · end of year $19,855
-
27 · Net assets without donor restrictions
beginning of year $129,483 · end of year $194,606
-
28 · Net assets with donor restrictions
beginning of year $33,725 · end of year $25,000
Mission and programs · 2022
Mission
To promote health, academic achivement and character development through tennis.
-
Health - Believing in the transformative power that sport can provide, we use the sport of tennis to reinforce the skills, values, and life lessons that are taught throughout the other parts of our program (academics & character development). Tennis is provided in the form of private and group instruction, Junior Team Tennis leagues, tournament play, summer camps, and community tennis events. We employ certified tennis instructors and comply with the USTAs most up to date recommendations on industry standards.
Expenses $178,589 · Revenue $9,561
-
Character Development is a foundational component to our programming as it allows for our students, staff, and volunteers to build relationships through shared experiences in extracurricular activities, mentoring opportunities, college tours, community service, character development instruction, and first time exposure opportunities. What makes our program unique is the emphasis and intentionality on using our enrichment activities for teachable moments as a way to reinforce these skills and values.
Expenses $175,002 · Grants $6,521
-
Academic Programming The academic component holds the largest emphasis in our programming, as we believe education is foundational to a students success. Academic support is provided in the way of tutoring, standardized test preparation, college application and scholarship assistance, in-school assistance in classrooms and administration, and providing resources such as computers and material to complete homework and projects. We also work with the parents and school district to monitor and track academic outcomes such as grades, GPA, attendance, and behavior reports to provide a holistic approach to the students success. Parental involvement in their childs educational process is a requirement for participation in the program.
Expenses $169,674
As filed on the 2022 return.
Listed in Part VII
-
Addison Staples
Excutive Director
- Total calculated
- $60,583
- From this org
- $60,583
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Sue Benton
Director
- Total calculated
- $0
- Hours/week
- 1
-
Carol Bosshardt
Director
- Total calculated
- $0
- Hours/week
- 1
-
Renny Meister
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ray Brady
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ruelle Fludd
Director
- Total calculated
- $0
- Hours/week
- 1
-
Steve Price
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lawrence Certain
Director
- Total calculated
- $0
- Hours/week
- 1
-
Christopher Champion
Director
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth Patterson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lee Johnson
Director
- Total calculated
- $0
- Hours/week
- 1
-
Christine Shurtleff
Director
- Total calculated
- $0
- Hours/week
- 1
-
Julie Hill
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ian Fletcher
Director
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth Smith
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Anne Koterba
President
- Total calculated
- $0
- Hours/week
- 1
-
Benjamin Smith
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Tina Certain
Treasurer
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 25 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312989349301476
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.