Totals
- Total revenue
- $1,835,454
- Total expenses
- $1,765,467
- Contributions and grants received
- $758,831
- Grants paid
- $1,471,989
- Program service revenue
- $0
- Investment income
- $1,000,042
- Other revenue
- $76,581
- Total assets, end of year
- $48,926,020
- Total liabilities, end of year
- $1,126,734
- Net assets or fund balances, end of year
- $47,799,286
- Program services expenses (Part IX)
- $1,526,362
- Management and general expenses
- $239,105
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,526,362
Program services were 86.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$758,831
-
3 · Investment income
total $888,998 · excluded $888,998
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $76,581 · excluded $76,581
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0
-
7a · Gross sales of assets other than inventory
securities $2,621,340
-
7b · Less cost or other basis and sales expenses
securities $2,510,296
-
7c · Gain or loss
securities $111,044
-
7d · Net gain or loss
total $111,044 · excluded $111,044
-
8a · Fundraising events: gross income
$0
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,471,989 · program services $1,471,989
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $34,964 · management and general $34,964
-
11c · Fees: accounting
total $0
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $179,988 · management and general $179,988
-
11g · Fees: other
total $19,175 · management and general $19,175
-
12 · Advertising and promotion
total $0
-
13 · Office expenses
total $0
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $4,978 · management and general $4,978
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $54,373 · program services $54,373
-
23 · Insurance
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $0 · end of year $208,922
-
2 · Savings and temporary cash investments
beginning of year $40,675 · end of year $117,657
-
3 · Pledges and grants receivable
beginning of year $0 · end of year $0
-
4 · Accounts receivable
beginning of year $0 · end of year $0
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$6,059,773
-
10b · Land, buildings and equipment: accumulated depreciation
$2,544,070
-
10c · Land, buildings and equipment, net
beginning of year $2,619,711 · end of year $3,515,703
-
11 · Investments: publicly traded securities
beginning of year $57,788,691 · end of year $44,970,915
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $49,516 · end of year $112,823
-
17 · Accounts payable and accrued expenses
beginning of year $2,764 · end of year $169,175
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $0 · end of year $0
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $2,308,258 · end of year $957,559
-
27 · Net assets without donor restrictions
beginning of year $57,618,475 · end of year $46,479,501
-
28 · Net assets with donor restrictions
beginning of year $569,096 · end of year $1,319,785
Mission and programs · 2022
Mission
THE BOY SCOUT FOUNDATION, LONGHORN COUNCIL WAS FORMED TO CREATE AND ADMINISTER AN ENDOWMENT FUND AND TO HOLD/OWN ASSETS OF PROPERTY FOR THE BENEFIT OF THE HEART O' TEXAS COUNCIL, BOY SCOUTS OF AMERICA, DBA boy scouts of america council - longhorn council
Activities or mission (Part I)
PROVIDE FINANCIAL ASSISTANCE AND ASSET MANAGEMENT ON BEHALF OF THE BOY SCOUTS OF AMERICA COUNCIL - LONGHORN COUNCIL
-
THE FOUNDATION ADMINISTERS AN ENDOWMENT FUND FOR THE BENEFIT OF SCOUTING IN THE TERRITORY SERVED BY THE LONGHORN COUNCIL, UPON THE TERMS AND CONDITIONS STATED IN THE ACTS OF CONGRESS APPROVED JUNE 15, 1916 CREATING THE BOY SCOUTS OF AMERICA. DISCOVERY IS AT THE HEART OF SCOUTING. WHETHER IT'S A CAMPOUT, DERBY CAR RACE, OR HIKE ON THE TRAIL, EVERY ADVENTURE HELPS US UNCOVER A LITTLE MORE ABOUT OURSELVES. SCOUTING BUILDS THE FOUNDATIONS FOR HUMILITY AND COMPASSION - STRENGTHENING CHARACTER THROUGH ACTIONS - TO PREPARE YOUTH FOR A LIFETIME OF LEADERSHIP. SCOUTING TEACHES YOUTH TO CONFRONT ANY CHALLENGE WITH WHOLE HEARTS AND CLEAR MINDS - TO LIVE THEIR LIVES WITHOUT REGRET, NEVER BACK DOWN, AND DO THEIR VERY BEST.
Expenses $1,526,362 · Grants $1,471,989
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Wendy Shaw
SCOUT EXECUTIVE/Secretary
- Total calculated
- $224,926
- From this org
- $0
- From related orgs
- $187,193
- Other
- $37,733
- Hours/week
- 5 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $187,193 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported + $6,291 related
- Nontaxable benefits
- not reported + $31,442 related
- Filer's total
- not reported + $224,926 related
-
Christopher Hills
Chief Financial Officer
- Total calculated
- $62,528
- From this org
- $0
- From related orgs
- $54,393
- Other
- $8,135
- Hours/week
- 2 + 38 related
-
GREGORY Bird
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Glenn Adams
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Robert Holt JR
Director
- Total calculated
- $0
- Hours/week
- 1
-
Drayton McLane III
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jim Ryffel
Director
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Frosty Tempel
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jim Finley
Director
- Total calculated
- $0
- Hours/week
- 1
-
Paul Leonard III
Director
- Total calculated
- $0
- Hours/week
- 1
-
Nancy Ribaudo
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Schedule J, Part II
- COMPENSATION FROM RELATED ORGANIZATIONS: THE FILING ORGANIZATION RELIED ON A RELATED ORGANIZATION TO ESTABLISH COMPENSATION FOR THE ORGANIZATION'S PRESIDENT & CEO. THE RELATED ORGANIZATION USES THE FOLLOWING METHODS TO DETERMINE THE COMPENSATION: COMPENSATION COMMITTEE, COMPENSATION SURVEY OR STUDY, AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
COUNCIL SUPPORT
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BOY SCOUTS OF AMERICA COUNCIL - LONGHORN
501(C)(3) · BOY SCOUTING · TX
Directly controlled by Na
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303179349308110
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.