Skip to content
Nonprofiteer
← PRAIRIE ROSE AGRICULTURAL INSTITUTE FOR RESEARCH INNOVATION AND EDU

Form 990 for tax year 2023

Filed by PRAIRIE ROSE AGRICULTURAL INSTITUTE FOR RESEARCH INNOVATION AND EDU.

Totals

Total revenue
$233,348
Total expenses
$234,719
Contributions and grants received
$231,373
Grants paid
$0
Program service revenue
$0
Investment income
$0
Other revenue
$1,975
Total assets, end of year
$192,214
Total liabilities, end of year
$17,497
Net assets or fund balances, end of year
$174,717
Program services expenses (Part IX)
$141,604
Management and general expenses
$85,383
Fundraising expenses
$7,732
Program service expenses (Part III)
$141,604

Program services were 60.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $33,759

  • 1f · All other contributions, gifts and grants

    $197,614

  • 11a · Other revenue: UNIVERSITY OF MN CONSULTING

    total $1,975 · excluded $1,975

  • 11e · Other revenue, total

    $1,975

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $54,239 · program services $41,950 · management and general $6,561 · fundraising $5,728

  • 7 · Other salaries and wages

    total $43,933 · program services $31,299 · management and general $12,634

  • 10 · Payroll taxes

    total $9,466 · program services $6,966 · management and general $1,955 · fundraising $545

  • 11c · Fees: accounting

    total $8,517 · management and general $8,517

  • 11e · Fees: professional fundraising services

    total $840 · fundraising $840

  • 11g · Fees: other

    total $38,316 · program services $22,552 · management and general $15,764

  • 12 · Advertising and promotion

    total $412 · program services $412

  • 13 · Office expenses

    total $1,234 · program services $54 · management and general $1,180

  • 14 · Information technology

    total $2,207 · management and general $2,150 · fundraising $57

  • 16 · Occupancy

    total $38,590 · program services $10,228 · management and general $28,362

  • 19 · Conferences, conventions and meetings

    total $7,330 · program services $5,915 · management and general $1,021 · fundraising $394

  • 20 · Interest

    total $578 · management and general $578

  • 22 · Depreciation, depletion and amortization

    total $3,819 · program services $3,819

  • 23 · Insurance

    total $659 · management and general $659

  • 24a · Other expenses: SUPPLIES

    total $12,279 · program services $11,749 · management and general $512 · fundraising $18

  • 24b · Other expenses: FACILITIES & EQUIPMENT

    total $4,578 · program services $2,972 · management and general $1,606

  • 24c · Other expenses: CAPITAL ITEMS <2500

    total $3,002 · program services $1,932 · management and general $1,070

  • 24d · Other expenses: OTHER EXPENSE

    total $2,291 · management and general $2,291

  • 24e · All other expenses

    total $2,429 · program services $1,756 · management and general $523 · fundraising $150

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $60,677 · end of year $12,992

  • 5 · Loans and receivables from officers and key people

    beginning of year $84,381 · end of year $117,970

  • 7 · Other notes and loans receivable

    end of year $3,337

  • 10a · Land, buildings and equipment: cost or other basis

    $26,734

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,819

  • 10c · Land, buildings and equipment, net

    beginning of year $46,629 · end of year $22,915

  • 15 · Other assets

    end of year $35,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $15,599 · end of year $13,931

  • 22 · Loans and payables to officers and key people

    end of year $3,566

  • 27 · Net assets without donor restrictions

    beginning of year $176,088 · end of year $148,184

  • 28 · Net assets with donor restrictions

    end of year $26,533

Mission and programs · 2023

Mission

UNITING COMPASSIONATE HEARTS AND SKILLS FROM MANY CULTURES FOR RESTORING HEALTH, AGRICULTURE, AND COMMUNITY.

  • NEW ROOTS: THIS PROGRAM PROVIDES OPPORTUNITY FOR BEGINNING/EMERGING FARMERS TO HAVE ACCESS TO LAND, PRODUCT LIABILITY INSURANCE THROUGH AN UMBRELLA POLICY FOR THE FARM INCUBATOR, AND BUSINESS PLANNING AND TECHNICAL TRAINING TO ASSIST THEM IN THEIR EFFORTS TO START A SMALL FARM ENTERPRISE.

    Expenses $31,431

  • SMALL FARM FOLK SCHOOL: THIS PROGRAM IN 2023 PROVIDED FOLK EDUCATION AND TRAINING OPPORTUNITIES FOR 2 INTERNS. THE TRAINING CENTERED AROUND BIODYNAMIC FARMING AND GARDENING; MENTAL HEALTH WAS SUPPORTED VIA DAY TRIPS TO THE HARM REDUCTION CENTER IN FARGO. A SUMMER AND FALL FESTIVAL WAS OPEN TO THE PUBLIC.

    Expenses $67,274

  • YOUTH FOOD AND ECOLOGY PARTNERSHIP: YFE WAS FORMED IN 2022 TO PROVIDE DIRECTION AND INPUT TO THE FIRST VISTA VOLUNTEER, WHO ADDRESSED QUESTIONS OF COMMUNITY ACCESS TO HEALTHY FOOD. IN 2023, FOLLOWING A YEAR OF WORK IDENTIFYING NEEDS AND OPPORTUNITIES, THE FYE LAUNCHED THE YOUTH STEWARDS PROGRAMS AND HOSTED 5 YOUTH TO ASSIST IN THE CARE OF GARDENS AT 3 LOCATIONS. PARTNERSHIP IN YFE HAS NOW EXPANDED TO INCLUDE BARAZA LA AFRIKA, CASA, HANASA, NEW AMERICAN DEVELOPMENT AGENCY, IMMIGRANT DEVELOPMENT CENTER, INDIGENOUS ASSOCIATION, AND FIRST CONGREGATIONAL UCC- MOORHEAD MN.

    Expenses $42,899

As filed on the 2023 return.

Listed in Part VII

  • Verna Kragnes

    EXECUTIVE DI

    Total calculated
    $31,327
    From this org
    $31,327
    From related orgs
    $0
    Other
    $0
    Hours/week
    36

  • Rick Hall

    DIRECTOR

    Total calculated
    $22,913
    From this org
    $22,913
    From related orgs
    $0
    Other
    $0
    Hours/week
    36

  • Cecilia Amadou

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    1

  • Jennifer Arenda

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • Brandon Baity

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Lemoine Lapointe

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Roberta Nelson

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • Carlos Mariani Rosa

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

  • Dipayan Sarkar

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 August 2024
IRS schema version
2023v5.0
Source object
202422479349300242

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.