Form 990 for tax year 2022
Filed by LEWIS CREEK WATER SHED ASSOCIATION.
Totals
- Total revenue
- $160,549
- Total expenses
- $156,995
- Contributions and grants received
- $160,343
- Grants paid
- $13,392
- Program service revenue
- $0
- Investment income
- $3
- Other revenue
- $203
- Total assets, end of year
- $178,679
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $178,679
- Program services expenses (Part IX)
- $144,184
- Management and general expenses
- $9,967
- Fundraising expenses
- $2,844
- Program service expenses (Part III)
- $144,184
Program services were 91.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$106,729
-
1f · All other contributions, gifts and grants
$53,614
-
1g · Noncash contributions included above
$1,056
-
2a · Program service revenue: Consulting services
total $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $3 · unrelated business $0 · excluded $3
-
8a · Fundraising events: contributions included on line 1c
$0
-
10a · Gross sales of inventory
$1,285
-
10b · Cost of goods sold
$1,082
-
10c · Net income from sales of inventory
total $203 · related or exempt $203
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $13,392 · program services $13,392
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $0 · program services $0 · management and general $0 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $36,747 · program services $32,203 · management and general $2,395 · fundraising $2,149
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $2,811 · program services $0 · management and general $2,811 · fundraising $0
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $0 · program services $0 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $1,680 · program services $0 · management and general $1,680 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $85,995 · program services $85,387 · management and general $433 · fundraising $175
-
12 · Advertising and promotion
total $295 · program services $295 · management and general $0 · fundraising $0
-
13 · Office expenses
total $1,077 · program services $35 · management and general $615 · fundraising $427
-
14 · Information technology
total $0 · program services $0 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $0 · program services $0 · management and general $0 · fundraising $0
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $913 · program services $883 · management and general $0 · fundraising $30
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $110 · program services $0 · management and general $110 · fundraising $0
-
23 · Insurance
total $2,035 · program services $172 · management and general $1,863 · fundraising $0
-
24a · Other expenses: Equipment and materials
total $11,487 · program services $11,436 · management and general $51 · fundraising $0
-
24b · Other expenses: Bank & credit card charges
total $103 · program services $31 · management and general $9 · fundraising $63
-
24c · Other expenses: Memberships
total $350 · program services $350 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $162,912 · end of year $166,573
-
2 · Savings and temporary cash investments
beginning of year $12,103 · end of year $12,106
-
10a · Land, buildings and equipment: cost or other basis
$9,730
-
10b · Land, buildings and equipment: accumulated depreciation
$9,730
-
10c · Land, buildings and equipment, net
beginning of year $110 · end of year $0
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $175,125 · end of year $178,679
Mission and programs · 2022
Mission
Improving Lewis Creek and its watershed. Our area of work includes the middle Lake Champlain Valley and the Lewis Creek, LaPlatte, Thorp/Kimball/Holmes, and McCabe's watersheds. We focus on the health of Lake Champlain and its basin feeder streams, which send the bulk (approx. 80%) of phosphorus pollution to the lake when streams are experiencing their more frequent high flow events.
Activities or mission (Part I)
Improving Lewis Creek and its watershed.
-
RESTORATION AND CONSERVATION * Coordinated boat launch steward programs at Bristol Pond and Monkton Pond. * Thorp / Kimball invasive European Frogbit and other invasive plant control - Year 14 (Charlotte). * LaPlatte Natural Area invasive European Frogbit and other invasive plant control - Year 11 (Shelburne). * Helped receive funding for bridge abutment removal, Hollow Brook (Starksboro). * AOTS: Received funding, and contracted with construction firm, for the restoration of a wetland behind the United Church of Hinesburg in 2023. * AOTS: Completed final documentation of new AOTS sites at Charlotte Library and Last Resort Farm (Monkton). * AOTS: Received funding for designing stormwater improvements in residential area (Hinesburg). * Planted trees and shrubs on 3.4 acres along Lewis Creek (Ferrisburgh). * Received grant and completed engineering design work related to stormwater at Cota Ballfields (Starksboro). * Began participation in a joint grant to create a watershed action plan for the Lake Iroquois-Patrick Brook watershed (Hinesburg).
Expenses $104,142
-
PLANNING AND DATA COLLECTION * Developed water quality sampling plan in cooperation with VT DEC and ACRWC, and monitored 16 sites nine times thoughout the spring and summer with the help of 26 volunteers (Charlotte, Ferrisburgh, Hinesburg, Shelburne, Starksboro). * Continued work on a grant to prioritize, and create three concept designs for, McCabe's Brook water quality improvement projects (Shelburne, Charlotte). * Created a storymap showing water quality sampling results (available at bit.ly/LCA-WQ-2021).
Expenses $21,566 · Grants $13,392
-
EDUCATION AND OUTREACH * Presented three webinars on water quality (Charlotte, Ferrisburgh, Hinesburg). * AOTS: Began creation of a manual that will help landowners determine how to improve stormwater management on their property, and will hold workshops to explain why it is important. * Received training to educate students about watersheds, visited schools (Hinesburg). * Participated in water quality planning meetings including State Tactical Basin Plan update meetings, CCRPC Clean Water Advisory Committee meetings, Basin Water Quality Council meetings, and Watersheds United Vermont meetings.
Expenses $18,476
As filed on the 2022 return.
Listed in Part VII
-
Andrea Morgante
President
- Total calculated
- $0
- Hours/week
- 5
-
Stevie Spencer
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Louis duPont
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Myra Handy
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Chris Runcie
Director
- Total calculated
- $0
- Hours/week
- 1
-
Peter Erb
Director
- Total calculated
- $0
- Hours/week
- 1
-
Glynda McKinnon
Director
- Total calculated
- $0
- Hours/week
- 1
-
Callie Douglass
Director
- Total calculated
- $0
- Hours/week
- 1
-
Abel Fillion
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
General Support
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303139349302000
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.