Skip to content
Nonprofiteer
← ST PAULS EPISCOPAL HOME INC

Form 990 for tax year 2023

Filed by ST PAULS EPISCOPAL HOME INC.

Totals

Total revenue
$13,311,631
Total expenses
$13,805,214
Contributions and grants received
$71,793
Grants paid
$0
Program service revenue
$10,533,109
Investment income
$35,773
Other revenue
$2,670,956
Total assets, end of year
$95,505,738
Total liabilities, end of year
$46,130,819
Net assets or fund balances, end of year
$49,374,919
Program services expenses (Part IX)
$10,288,509
Management and general expenses
$3,516,705
Fundraising expenses
$0
Program service expenses (Part III)
$10,288,509

Program services were 74.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $67,795

  • 1f · All other contributions, gifts and grants

    $3,998

  • 2a · Program service revenue: VILLA AND PLAZA

    total $6,244,769 · related or exempt $6,244,769

  • 2b · Program service revenue: MCCOLL HEALTH CENTER

    total $2,798,249 · related or exempt $2,798,249

  • 2c · Program service revenue: RENTAL INCOME

    total $744,526 · related or exempt $744,526

  • 2d · Program service revenue: MANOR

    total $522,458 · related or exempt $522,458

  • 2e · Program service revenue: CHILDCARE

    total $223,107 · related or exempt $223,107

  • 3 · Investment income

    total $40,172 · excluded $40,172

  • 6a · Gross rents

    real property $56,159

  • 6b · Less rental expenses

    real property $108,963

  • 6c · Rental income or loss

    real property -$52,804

  • 6d · Net rental income or loss

    total -$52,804 · excluded -$52,804

  • 7a · Gross sales of assets other than inventory

    securities $58,571

  • 7b · Less cost or other basis and sales expenses

    securities $62,970

  • 7c · Gain or loss

    securities -$4,399

  • 7d · Net gain or loss

    total -$4,399 · excluded -$4,399

  • 11a · Other revenue: MANAGEMENT FEES

    total $2,671,900 · related or exempt $2,671,900

  • 11b · Other revenue: OTHER INCOME

    total $51,860 · related or exempt $51,860

  • 11e · Other revenue, total

    $2,723,760

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $577,461 · management and general $577,461

  • 7 · Other salaries and wages

    total $5,997,167 · program services $4,644,465 · management and general $1,352,702

  • 8 · Pension plan contributions

    total $148,679 · program services $102,780 · management and general $45,899

  • 9 · Other employee benefits

    total $566,379 · program services $480,503 · management and general $85,876

  • 10 · Payroll taxes

    total $347,403 · program services $259,468 · management and general $87,935

  • 11b · Fees: legal

    total $67,126 · management and general $67,126

  • 11c · Fees: accounting

    total $19,040 · management and general $19,040

  • 11f · Fees: investment management

    total $2,081 · management and general $2,081

  • 11g · Fees: other

    total $1,433,796 · program services $1,121,523 · management and general $312,273

  • 12 · Advertising and promotion

    total $127,424 · program services $127,424

  • 13 · Office expenses

    total $4,038 · program services $236 · management and general $3,802

  • 16 · Occupancy

    total $1,199,727 · program services $1,182,485 · management and general $17,242

  • 17 · Travel

    total $54,657 · program services $30,221 · management and general $24,436

  • 19 · Conferences, conventions and meetings

    total $84,213 · program services $63,113 · management and general $21,100

  • 20 · Interest

    total $331,573 · program services $331,573

  • 22 · Depreciation, depletion and amortization

    total $670,509 · program services $670,509

  • 23 · Insurance

    total $110,768 · program services $110,768

  • 24a · Other expenses: RESIDENT SERVICES & SUP

    total $946,089 · program services $946,089

  • 24b · Other expenses: OTHER OPERATING EXPENSE

    total $651,082 · management and general $651,082

  • 24c · Other expenses: MATERIALS & SUPPLIES

    total $240,711 · program services $200,336 · management and general $40,375

  • 24d · Other expenses: LICENSES & FEES

    total $204,490 · program services $17,016 · management and general $187,474

  • 24e · All other expenses

    total $20,801 · management and general $20,801

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $395,649 · end of year $2,321,342

  • 2 · Savings and temporary cash investments

    beginning of year $97,877 · end of year $0

  • 3 · Pledges and grants receivable

    beginning of year $12,788 · end of year $2,740

  • 4 · Accounts receivable

    beginning of year $2,376,036 · end of year $2,761,390

  • 9 · Prepaid expenses and deferred charges

    beginning of year $231,462 · end of year $441,257

  • 10a · Land, buildings and equipment: cost or other basis

    $107,232,419

  • 10b · Land, buildings and equipment: accumulated depreciation

    $24,229,957

  • 10c · Land, buildings and equipment, net

    beginning of year $80,075,625 · end of year $83,002,462

  • 11 · Investments: publicly traded securities

    beginning of year $1,718,522 · end of year $2,058,660

  • 15 · Other assets

    beginning of year $7,205,005 · end of year $4,917,887

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,610,900 · end of year $7,881,299

  • 19 · Deferred revenue

    beginning of year $452,366 · end of year $131,094

  • 23 · Secured mortgages and notes payable

    beginning of year $31,113,158 · end of year $35,061,591

  • 25 · Other liabilities

    beginning of year $3,145,074 · end of year $3,056,835

  • 27 · Net assets without donor restrictions

    beginning of year $47,357,680 · end of year $48,174,941

  • 28 · Net assets with donor restrictions

    beginning of year $2,433,786 · end of year $1,199,978

Mission and programs · 2023

Mission

ST. PAUL'S IS SPIRITUALLY GUIDED TO HELP SENIORS LEAD ENRICHED LIVES THROUGH EXCELLENT AND INNOVATIVE SERVICES.

  • ST. PAUL'S PLAZA IS A LICENSED RESIDENTIAL CARE RETIREMENT COMMUNITY. THE PLAZA PROVIDES RENTAL HOUSING, FOOD SERVICES, ASSISTED LIVING, MEMORY CARE AND OTHER SUPPORT SERVICES TO RESIDENT SENIORS. THE PLAZA ALSO PROVIDES DIETARY AND OTHER SERVICES TO OTHER PROGRAMS OF THE ORGANIZATION.

    Expenses $3,322,114 · Revenue $3,342,582

  • ST. PAUL'S VILLA IS A SENIOR ASSISTED-LIVING COMMUNITY WHICH PROVIDES HOUSING, FOOD SERVICES, ASSISTED LIVING, MEMORY CARE, AND OTHER SUPPORTIVE SERVICES TO RESIDENT SENIORS. THE VILLA ALSO PROVIDES DIETARY AND OTHER SERVICES TO OTHER PROGRAMS OF THE ORGANIZATION.

    Expenses $2,786,892 · Revenue $2,902,187

  • MCCOLL HEALTH CENTER IS A SKILLED NURSING FACILITY.

    Expenses $2,366,675 · Revenue $2,798,249

  • ST. PAUL'S MANOR PROVIDES RENTAL HOUSING, FOOD SERVICES, AND OTHER SERVICES TO RESIDENT SENIORS. ST. PAUL'S HOME PROVIDES GENERAL AND ADMINISTRATIVE SUPPORT TO PROGRAMS.ST. PAUL'S CHILD CARE PROGRAM PROVIDES CHILD CARE SERVICES.

    Expenses $1,812,828 · Revenue $4,213,851

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Randy Truax

    CHAIR

    Total calculated
    $0
    Hours/week
    5 + 1 related
  • Jake Sutton

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Maureen McNulty

    SECRETARY- CATHEDRAL REP

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • Bill McColl

    TREASURER

    Total calculated
    $0
    Hours/week
    2 + 1 related
  • Mark Allan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • James Devito

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Laury Graves

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Phil Greiner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Dan Gross

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Shirley Horton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Jonathan Hunter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Patrick Hurley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Kirk Jackson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Lesslie Keller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • John McColl

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Mark McMahon

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Ben Meza

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Jerry Rindone

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Richard Thorn Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Alexandra Vinson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Phyllis Lengyel

    CATHEDRAL REP

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Michael McHale

    CEO, PRESIDENT

    Total calculated
    $482,123
    From this org
    $461,718
    From related orgs
    $0
    Other
    $20,405
    Hours/week
    16 + 44 related

    Schedule J breakdown matched by us

    Base
    $460,134
    Bonus
    $0
    Other
    $1,584
    Deferred
    $13,921
    Nontaxable benefits
    $6,484
    Filer's total
    $482,123
  • Randall Sanner

    FORMER CFO

    Total calculated
    $299,210
    From this org
    $260,828
    From related orgs
    $0
    Other
    $38,382
    Hours/week
    15 + 45 related

    Schedule J breakdown matched by us

    Base
    $254,895
    Bonus
    $1,000
    Other
    $4,933
    Deferred
    $20,832
    Nontaxable benefits
    $17,550
    Filer's total
    $299,210
  • Sophia Lukas

    COO

    Total calculated
    $239,212
    From this org
    $221,383
    From related orgs
    $0
    Other
    $17,829
    Hours/week
    50

    Schedule J breakdown matched by us

    Base
    $216,005
    Bonus
    $0
    Other
    $5,378
    Deferred
    $17,170
    Nontaxable benefits
    $659
    Filer's total
    $239,212
  • Tim Frazier

    CAO

    Total calculated
    $141,326
    From this org
    $128,081
    From related orgs
    $0
    Other
    $13,245
    Hours/week
    7 + 43 related
  • George Vieu

    VP OF FINANCE

    Total calculated
    $188,592
    From this org
    $183,357
    From related orgs
    $0
    Other
    $5,235
    Hours/week
    16 + 44 related

    Schedule J breakdown matched by us

    Base
    $159,231
    Bonus
    $24,000
    Other
    $126
    Deferred
    $5,235
    Nontaxable benefits
    $0
    Filer's total
    $188,592
  • Amanda Gois

    MARKETING DIRECTOR

    Total calculated
    $176,579
    From this org
    $157,647
    From related orgs
    $0
    Other
    $18,932
    Hours/week
    20 + 30 related

    Schedule J breakdown matched by us

    Base
    $153,715
    Bonus
    $1,000
    Other
    $2,932
    Deferred
    $12,771
    Nontaxable benefits
    $6,161
    Filer's total
    $176,579
  • Cory Fish

    HR DIRECTOR

    Total calculated
    $173,220
    From this org
    $159,816
    From related orgs
    $0
    Other
    $13,404
    Hours/week
    40 + 10 related

    Schedule J breakdown matched by us

    Base
    $159,629
    Bonus
    $0
    Other
    $187
    Deferred
    $13,142
    Nontaxable benefits
    $261
    Filer's total
    $173,219
  • Kim Stratman

    ADMINISTRATOR

    Total calculated
    $176,747
    From this org
    $156,718
    From related orgs
    $0
    Other
    $20,029
    Hours/week
    40 + 10 related

    Schedule J breakdown matched by us

    Base
    $150,434
    Bonus
    $6,000
    Other
    $284
    Deferred
    $13,391
    Nontaxable benefits
    $6,637
    Filer's total
    $176,746
  • Mark Valladolid

    IT DIRECTOR

    Total calculated
    $191,910
    From this org
    $171,410
    From related orgs
    $0
    Other
    $20,500
    Hours/week
    30 + 20 related

    Schedule J breakdown matched by us

    Base
    $159,434
    Bonus
    $11,786
    Other
    $190
    Deferred
    $14,039
    Nontaxable benefits
    $6,461
    Filer's total
    $191,910

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • ST PAUL'S REAL ESTATE HOLDINGS 1 LLC

    REAL ESTATE HOLDINGS · CA · income $12,088 · assets $6,080,373

    Directly controlled by ST PAUL'S EPISCOPAL HOME INC

Provenance

Return type
form_990
Tax year
2023
Filed
15 November 2024
IRS schema version
2023v5.1
Source object
202433209349324863

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.