Form 990 for tax year 2023
Filed by BOYS & GIRLS CLUBS OF CENTRAL MINNESOTA.
Totals
- Total revenue
- $6,747,264
- Total expenses
- $6,983,106
- Contributions and grants received
- $3,024,456
- Grants paid
- $109,342
- Program service revenue
- $3,339,493
- Investment income
- $385,441
- Other revenue
- -$2,126
- Total assets, end of year
- $21,059,036
- Total liabilities, end of year
- $605,810
- Net assets or fund balances, end of year
- $20,453,226
- Program services expenses (Part IX)
- $6,003,760
- Management and general expenses
- $651,059
- Fundraising expenses
- $328,287
- Program service expenses (Part III)
- $6,003,760
Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$78,462
-
1c · Fundraising events
$141,954
-
1e · Government grants (contributions)
$1,314,124
-
1f · All other contributions, gifts and grants
$1,489,916
-
1g · Noncash contributions included above
$279,601
-
2a · Program service revenue: ACTIVITY FEES
total $3,264,973 · related or exempt $3,264,973
-
2b · Program service revenue: PROCESSING FEE
total $74,520 · related or exempt $74,520
-
3 · Investment income
total $328,329 · excluded $328,329
-
7a · Gross sales of assets other than inventory
securities $57,112
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $57,112
-
7d · Net gain or loss
total $57,112 · excluded $57,112
-
8a · Fundraising events: gross income
$24,100
-
8a · Fundraising events: contributions included on line 1c
$141,954
-
8b · Fundraising events: direct expenses
$26,409
-
8c · Net income from fundraising events
total -$2,309 · excluded -$2,309
-
11a · Other revenue: MISCELLANEOUS
total $183 · related or exempt $183
-
11e · Other revenue, total
$183
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $109,342 · program services $109,342
-
5 · Compensation of officers, directors and key employees
total $296,883 · management and general $296,883
-
7 · Other salaries and wages
total $4,466,291 · program services $4,187,341 · management and general $92,435 · fundraising $186,515
-
8 · Pension plan contributions
total $37,149 · program services $27,561 · management and general $5,316 · fundraising $4,272
-
9 · Other employee benefits
total $175,644 · program services $152,095 · management and general $17,329 · fundraising $6,220
-
10 · Payroll taxes
total $433,924 · program services $392,446 · management and general $27,721 · fundraising $13,757
-
11c · Fees: accounting
total $27,100 · management and general $27,100
-
11g · Fees: other
total $145,723 · program services $63,423 · management and general $66,582 · fundraising $15,718
-
12 · Advertising and promotion
total $1,395 · fundraising $1,395
-
13 · Office expenses
total $72,077 · program services $17,175 · management and general $37,134 · fundraising $17,768
-
16 · Occupancy
total $101,425 · program services $97,053 · management and general $3,234 · fundraising $1,138
-
17 · Travel
total $7,893 · program services $7,576 · management and general $192 · fundraising $125
-
19 · Conferences, conventions and meetings
total $111,983 · program services $84,255 · management and general $18,386 · fundraising $9,342
-
22 · Depreciation, depletion and amortization
total $219,319 · program services $189,342 · management and general $20,453 · fundraising $9,524
-
23 · Insurance
total $65,998 · program services $47,517 · management and general $10,731 · fundraising $7,750
-
24a · Other expenses: SUPPLIES
total $371,091 · program services $366,188 · management and general $2,259 · fundraising $2,644
-
24b · Other expenses: EQUIP RENT & MAINTENANC
total $147,019 · program services $121,326 · management and general $8,357 · fundraising $17,336
-
24c · Other expenses: PROPERTY & EQUIPMENT
total $64,522 · program services $59,080 · management and general $2,334 · fundraising $3,108
-
24d · Other expenses: COMMUNICATIONS
total $52,125 · program services $42,232 · management and general $5,633 · fundraising $4,260
-
24e · All other expenses
total $76,203 · program services $39,808 · management and general $8,980 · fundraising $27,415
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,929,243 · end of year $764,564
-
2 · Savings and temporary cash investments
beginning of year $2,447,796 · end of year $3,056,273
-
3 · Pledges and grants receivable
beginning of year $544,366 · end of year $361,863
-
4 · Accounts receivable
beginning of year $76,365 · end of year $81,673
-
8 · Inventories for sale or use
beginning of year $19,116 · end of year $32,320
-
9 · Prepaid expenses and deferred charges
beginning of year $47,269 · end of year $17,245
-
10a · Land, buildings and equipment: cost or other basis
$13,406,512
-
10b · Land, buildings and equipment: accumulated depreciation
$3,636,275
-
10c · Land, buildings and equipment, net
beginning of year $9,133,093 · end of year $9,770,237
-
12 · Investments: other securities
beginning of year $6,241,387 · end of year $6,974,861
-
17 · Accounts payable and accrued expenses
beginning of year $353,460 · end of year $586,535
-
19 · Deferred revenue
beginning of year $47,890 · end of year $19,275
-
27 · Net assets without donor restrictions
beginning of year $14,603,831 · end of year $14,653,994
-
28 · Net assets with donor restrictions
beginning of year $5,433,454 · end of year $5,799,232
Mission and programs · 2023
Mission
SINCE 1974, THE BOYS & GIRLS CLUBS OF CENTRAL MINNESOTA HAS PROVIDED HOPE AND OPPORTUNITY TO TENS OF THOUSANDS OF YOUNG PEOPLE. OUR PROGRAMS AND SERVICES PROMOTE AND ENHANCE THE DEVELOPMENT OF YOUTH BY INSTILLING A SENSE OF COMPETENCE, USEFULNESS, BELONGING AND INFLUENCE.MORE THAN 25 NATIONALLY TESTED AND PROVEN PROGRAMS ARE AVAILABLE IN THE AREAS OF EDUCATION, THE ARTS, SPORTS AND RECREATION, HEALTH AND WELLNESS, WORKFORCE READINESS AND CHARACTER AND LEADERSHIP. THESE PROGRAMS ADDRESS TODAY'S MOST PRESSING YOUTH ISSUES TEACHING YOUNG PEOPLE THE SKILLS THEY NEED TO SUCCEED IN LIFE.THE MISSION OF THE BOYS & GIRLS CLUBS OF CENTRAL MINNESOTA IS TO DO WHATEVER IT TAKES TO EMPOWER ALL YOUTH TO REACH THEIR FULL POTENTIAL. IN 2023, OUR ORGANIZATION SERVED 4,675 REGISTERED MEMBERS IN GRADES PRE-K TO 12.
Activities or mission (Part I)
TO DO WHATEVER IT TAKES TO EMPOWER ALL YOUTH TO REACH THEIR FULL POTENTIAL.
-
KIDSTOP (BEFORE & AFTER-SCHOOL CARE) AND KIDSTART (PRE-SCHOOL WRAP AROUND CARE):THE BOYS & GIRLS CLUB'S KIDSTOP SCHOOL-AGE CHILDCARE PROGRAM IS PROVIDED FOR KINDERGARTEN TO SIXTH GRADERS IN 11 AREA SCHOOLS IN THE ST. CLOUD, SARTELL-ST. STEPHEN, AND SAUK RAPIDS-RICE SCHOOL DISTRICTS. KIDSTART IS A PRE-SCHOOL WRAP-AROUND CHILDCARE PROGRAM AT OAK RIDGE ELEMENTARY IN SARTELL. IN 2023, THE KIDSTOP & KIDSTART PROGRAMS SERVED 2,795 REGISTERED MEMBERS. SCHOLARSHIPS & FINANCIAL ASSISTANCE:THE BOYS & GIRLS CLUB PROVIDED 1,590 YOUTH FINANCIAL ASSISTANCE TO ATTEND PROGRAMS. THE CLUB DISTRIBUTED $109,342 IN SCHOLARSHIPS THROUGH THE BOYS & GIRLS CLUB/UNITED WAY OF CENTRAL MINNESOTA SCHOLARSHIP FUND AND AN ADDITIONAL $378,770.30 THROUGH COUNTY CHILDCARE ASSISTANCE.
Expenses $3,794,510 · Grants $91,866 · Revenue $3,339,676
-
BOYS & GIRLS CLUBS:THE SOUTHSIDE, EASTSIDE, ROOSEVELT, DISCOVERY AND LITTLE FALLS BOYS & GIRLS CLUBS ARE DEDICATED FACILITIES THAT SERVE YOUTH FROM KINDERGARTEN TO GRADUATION FROM HIGH SCHOOL. CLUBS ARE OPEN MONDAY - FRIDAY FROM SCHOOL DISMISSAL UNTIL 7 OR 8 P.M. AND IN THE SUMMER FROM NOON TO 6 P.M. (LITTLE FALLS OFFERS EXTENDED HOURS). THE MISSION OF THE BOYS & GIRLS CLUBS OF CENTRAL MINNESOTA IS TO DO WHATEVER IT TAKES TO EMPOWER ALL YOUTH TO REACH THEIR FULL POTENTIAL. STAFF ACHIEVE THIS BY PROVIDING YOUTH WITH A SAFE, SUPPORTIVE ENVIRONMENT; FUN ACTIVITIES; POSITIVE RELATIONSHIPS WITH PEERS AND ADULTS; INCREASED OPPORTUNITIES TO LEARN AND DEVELOP; AND RECOGNITION OF ACHIEVEMENTS. A TOTAL OF 1,880 REGISTERED MEMBERS WERE SERVED AT THE CLUBS AND THE SAUK RAPIDS MIDDLE SCHOOL OUTREACH PROGRAM IN 2023. BOYS & GIRLS CLUB STAFF PREPARE AND SERVE DAILY SNACKS AND MEALS FOR YOUTH TO ENSURE THEIR HEALTHY DEVELOPMENT AND TO STIMULATE INCREASED FOCUS AND ACADEMIC SUCCESS. IN 2023, STAFF SERVED A TOTAL OF 83,199 MEALS AT THE CLUBS AND ELIGIBLE KIDSTOP SITES. BY PROVIDING CARING ADULT STAFF AND A SAFE, POSITIVE PLACE WHERE KIDS DEVELOP SELF-ESTEEM AND THE SKILLS TO SUCCEED, THE BOYS & GIRLS CLUB IS CHANGING LIVES AND IMPROVING THE LANDSCAPE OF OUR COMMUNITY'S FUTURE.
Expenses $2,209,250 · Grants $17,476
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
MARK OSENDORF
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
ERIC REISINGER
FIRST VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
MATT MCDOWALL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
TONY TILLEMANS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CURT GAINSFORTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOHN HOFFMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOE KAULKMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHEILA KROGMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MYNDEE ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRODIE MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PATRICK MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRETT MUSHATT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MATT NIKODYM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MIMI BITZAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROGER POGANSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JASON BERNICK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRIS SCHUVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PHIL SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DAN TIDEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOE FRANCIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PATRICIA WELTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEVE WINDFELDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STACY LUNDEEN
DIRECTOR (END 11/16/2023)
- Total calculated
- $0
- Hours/week
- 1
-
JULIE FISK
DIRECTOR (END 1/26/2023)
- Total calculated
- $0
- Hours/week
- 1
-
BRUCE WATKIN
DIRECTOR (END 1/26/2023)
- Total calculated
- $0
- Hours/week
- 1
-
MARY SWINGLE
PRESIDENT/CEO
- Total calculated
- $180,514
- From this org
- $159,474
- From related orgs
- $0
- Other
- $21,040
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $159,474
- Bonus
- $0
- Other
- $0
- Deferred
- $2,444
- Nontaxable benefits
- $19,280
- Filer's total
- $181,198
-
JOHN SOWADA
CFO
- Total calculated
- $110,113
- From this org
- $106,906
- From related orgs
- $0
- Other
- $3,207
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202421939349300102
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.