Form 990 for tax year 2022
Filed by COMMUNITIES IN SCHOOLS OF VIRGINIA.
Totals
- Total revenue
- $3,897,752
- Total expenses
- $3,251,570
- Contributions and grants received
- $3,856,711
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $40,391
- Other revenue
- $650
- Total assets, end of year
- $4,210,762
- Total liabilities, end of year
- $81,472
- Net assets or fund balances, end of year
- $4,129,290
- Program services expenses (Part IX)
- $2,919,457
- Management and general expenses
- $258,723
- Fundraising expenses
- $73,390
- Program service expenses (Part III)
- $2,919,457
Program services were 89.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$3,524,155
-
1f · All other contributions, gifts and grants
$332,556
-
3 · Investment income
total $40,391 · excluded $40,391
-
11a · Other revenue: OTHER
total $650 · related or exempt $650
-
11e · Other revenue, total
$650
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $547,486 · program services $318,281 · management and general $167,205 · fundraising $62,000
-
9 · Other employee benefits
total $20,054 · program services $11,711 · management and general $5,948 · fundraising $2,395
-
11a · Fees: management
total $38,630 · program services $22,405 · management and general $11,975 · fundraising $4,250
-
11c · Fees: accounting
total $18,293 · management and general $18,293
-
11g · Fees: other
total $41,977 · management and general $41,977
-
13 · Office expenses
total $8,905 · program services $5,223 · management and general $2,829 · fundraising $853
-
16 · Occupancy
total $25,130 · program services $14,609 · management and general $7,675 · fundraising $2,846
-
17 · Travel
total $8,822 · program services $8,822
-
24a · Other expenses: REPLICATION EXPENSES
total $2,416,849 · program services $2,416,849
-
24b · Other expenses: SPECIAL PROJECTS FOR AF
total $116,186 · program services $116,186
-
24c · Other expenses: MISCELLANEOUS
total $9,238 · program services $5,371 · management and general $2,821 · fundraising $1,046
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $773,428 · end of year $1,090,323
-
2 · Savings and temporary cash investments
beginning of year $2,000,817 · end of year $1,991,382
-
4 · Accounts receivable
end of year $26,546
-
9 · Prepaid expenses and deferred charges
beginning of year $1,125 · end of year $1,125
-
10a · Land, buildings and equipment: cost or other basis
$22,529
-
10b · Land, buildings and equipment: accumulated depreciation
$16,869
-
10c · Land, buildings and equipment, net
beginning of year $1,408 · end of year $5,660
-
11 · Investments: publicly traded securities
beginning of year $778,754 · end of year $1,095,726
-
17 · Accounts payable and accrued expenses
beginning of year $91,141 · end of year $81,472
-
27 · Net assets without donor restrictions
beginning of year $3,464,391 · end of year $4,129,290
Mission and programs · 2022
Mission
CIS MISSION IS TO SURROUND STUDENTS WITH A COMMUNITY OF SUPPORT EMPOWERING THEM TO STAY IN SCHOOL AND ACHIEVE IN LIFE
Activities or mission (Part I)
THE MISSION IS TO SURROUND STUDENTS WITH A COMMUNITY OF SUPORT EMPOWERING THEM TO STAY IN SCHOOL AND ACHIEVE IN LIFE
-
COORDINATE STATEWIDE COMMUNITIES IN SCHOOLS' PROGRAMS BY PROVIDING TRAINING AND TECHNICAL ASSISTANCE AND REPLICATE CIS PROGRAMS
Expenses $2,919,457
As filed on the 2022 return.
Listed in Part VII
-
Dr Daniel DomenechDR DANIEL DOMENECH
RETIRED CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Bill MillikenBILL MILLIKEN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
David FernandezDAVID FERNANDEZ
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Yvonne BrandonYVONNE BRANDON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Michael LigonMICHAEL LIGON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Robert BlueROBERT BLUE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Mark EmblidgeMARK EMBLIDGE
EXECUTIVE DIRECTOR
- Total calculated
- $133,118
- From this org
- $129,241
- From related orgs
- $0
- Other
- $3,877
- Hours/week
- 20
-
Elizabeth LodalELIZABETH LODAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
David Hallock JrDAVID HALLOCK JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Sarad DavenportSARAD DAVENPORT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Asha Jamila Patton SmithASHA JAMILA PATTON SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Larry CooleyLARRY COOLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Colette McEachinCOLETTE MCEACHIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Patricia WrightPATRICIA WRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400269349301100
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.