Totals
- Total revenue
- $317,345
- Total expenses
- $293,803
- Contributions and grants received
- $79,213
- Grants paid
- $0
- Program service revenue
- $237,278
- Investment income
- -$4,651
- Other revenue
- $5,505
- Total assets, end of year
- $111,870
- Total liabilities, end of year
- $10,102
- Net assets or fund balances, end of year
- $101,768
- Program services expenses (Part IX)
- $260,595
- Management and general expenses
- $33,208
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $260,595
Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$8,380
-
1e · Government grants (contributions)
$11,601
-
1f · All other contributions, gifts and grants
$59,232
-
1g · Noncash contributions included above
$875
-
2a · Program service revenue: PROGRAM REVENUE
total $237,278 · related or exempt $237,278
-
3 · Investment income
total $115 · related or exempt $115
-
6a · Gross rents
personal property $7,469
-
6c · Rental income or loss
personal property $7,469
-
6d · Net rental income or loss
total $7,469 · related or exempt $7,469
-
7a · Gross sales of assets other than inventory
other assets $2,000
-
7b · Less cost or other basis and sales expenses
other assets $6,766
-
7c · Gain or loss
other assets -$4,766
-
7d · Net gain or loss
total -$4,766 · related or exempt -$4,766
-
8a · Fundraising events: gross income
$22,192
-
8a · Fundraising events: contributions included on line 1c
$8,380
-
8b · Fundraising events: direct expenses
$20,101
-
8c · Net income from fundraising events
total $2,091 · excluded $2,091
-
10a · Gross sales of inventory
$7,920
-
10b · Cost of goods sold
$11,975
-
10c · Net income from sales of inventory
total -$4,055 · related or exempt -$4,055
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $96,613 · program services $96,613
-
10 · Payroll taxes
total $10,890 · program services $10,890
-
11c · Fees: accounting
total $15,592 · management and general $15,592
-
12 · Advertising and promotion
total $860 · management and general $860
-
13 · Office expenses
total $997 · management and general $997
-
14 · Information technology
total $6,930 · management and general $6,930
-
16 · Occupancy
total $21,057 · program services $21,057
-
17 · Travel
total $1,677 · management and general $1,677
-
19 · Conferences, conventions and meetings
total $1,125 · management and general $1,125
-
20 · Interest
total $35 · management and general $35
-
22 · Depreciation, depletion and amortization
total $8,816 · program services $8,816
-
23 · Insurance
total $5,523 · management and general $5,523
-
24a · Other expenses: PROGRAM EXPENSES
total $106,489 · program services $106,489
-
24b · Other expenses: EQUIPMENT AND SUPPLIES
total $16,730 · program services $16,730
-
24c · Other expenses: BANK FEES
total $469 · management and general $469
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $32,835 · end of year $26,231
-
10a · Land, buildings and equipment: cost or other basis
$337,304
-
10b · Land, buildings and equipment: accumulated depreciation
$251,665
-
10c · Land, buildings and equipment, net
beginning of year $50,175 · end of year $85,639
-
17 · Accounts payable and accrued expenses
beginning of year $4,784 · end of year $10,102
-
31 · Retained earnings, endowment or other funds
beginning of year $78,226 · end of year $101,768
Mission and programs · 2025
Mission
VLRC WAS FOUNDED WITH THE INTENT OF SUPPORTING THE YOUTH OF OUR COMMUNITY THROUGH POSITIVE EDUCATIONAL ACTIVITIES ON WATER. VLRC SERVES THE YOUTH OF OUR COMMUNITY, ADAPTIVE ROWERS, AT RISK INDIVIDUALS, AND ADULT ROWERS AND PADDLERS BY TEACHING ROWING TECHNIQUE, WATER SAFETY, ETC.
-
YOUTH ROWING PROGRAM: VLRC PROVIDES STRUCTURED ROWING INSTRUCTION AND ATHLETIC DEVELOPMENT OPPORTUNITIES FOR MIDDLE AND HIGH SCHOOL STUDENTS. PARTICIPANTS ENGAGE IN COACHED PRACTICES, SKILL DEVELOPMENT, AND REGIONAL COMPETITIONS. FINANCIAL ASSISTANCE IS AVAILABLE TO ENSURE EQUITABLE ACCESS.
Expenses $214,716 · Revenue $138,535
-
DRAGON BOAT PROGRAM (CATCH 22): VLRCS DRAGON BOAT PROGRAM PROVIDES INCLUSIVE PADDLING OPPORTUNITIES FOR ADULTS, EMPHASIZING TEAMWORK, ACCESSIBILITY, AND COMMUNITY PARTICIPATION.
Expenses $43,773 · Revenue $82,544
-
MASTERS ROWING PROGRAM: THE MASTERS PROGRAM OFFERS ADULT ROWERS OF ALL EXPERIENCE LEVELS THE OPPORTUNITY TO TRAIN, COMPETE, AND BUILD COMMUNITY THROUGH ROWING. THE PROGRAM PROMOTES LIFELONG FITNESS AND WELLNESS.
Expenses $2,106 · Revenue $16,199
As filed on the 2025 return.
Listed in Part VII
-
JAMIE PHELPS
HEAD COACH
- Total calculated
- $51,375
- From this org
- $51,375
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SCOTT SAWYER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 2
-
ALICIA EWERT
DRAGON BOAT LIAISON
- Total calculated
- $0
- Hours/week
- 2
-
MICHELLE MAND
MASTERS LIAISON
- Total calculated
- $0
- Hours/week
- 2
-
SIERK BRAAM
PARENT LIAISON
- Total calculated
- $0
- Hours/week
- 2
-
GREG BORCHERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CAMILLE CADRAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
CONOR BULLIS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
RUSSELL CAMPBELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
CHRIS GIBBONS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
NANCY STREBE
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
TARA CAMPBELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 24 April 2026
- IRS schema version
- 2025v4.1
- Source object
- 202601199349300240
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.