Totals
- Total revenue
- $615,720
- Total expenses
- $638,741
- Contributions and grants received
- $589,133
- Grants paid
- $0
- Program service revenue
- $25,429
- Investment income
- $7,363
- Other revenue
- -$6,205
- Total assets, end of year
- $1,554,256
- Total liabilities, end of year
- $466,214
- Net assets or fund balances, end of year
- $1,088,042
- Program services expenses (Part IX)
- $487,595
- Management and general expenses
- $55,396
- Fundraising expenses
- $95,750
- Program service expenses (Part III)
- $487,595
Program services were 76.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$29,749
-
1e · Government grants (contributions)
$25,000
-
1f · All other contributions, gifts and grants
$534,384
-
2a · Program service revenue: Pool fees
total $25,429 · related or exempt $25,429
-
3 · Investment income
total $7,363 · excluded $7,363
-
8a · Fundraising events: gross income
$4,972
-
8a · Fundraising events: contributions included on line 1c
$29,749
-
8b · Fundraising events: direct expenses
$11,932
-
8c · Net income from fundraising events
total -$6,960
-
11a · Other revenue: Misc.
total $755 · related or exempt $755
-
11e · Other revenue, total
$755
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $108,706 · program services $69,572 · management and general $17,393 · fundraising $21,741
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $142,000 · program services $141,136 · management and general $662 · fundraising $202
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $20,182 · program services $17,048 · management and general $1,416 · fundraising $1,718
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $6,600 · management and general $6,600
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $38,566 · management and general $566 · fundraising $38,000
-
12 · Advertising and promotion
total $17,956 · program services $1,736 · management and general $3,998 · fundraising $12,222
-
13 · Office expenses
total $6,145 · program services $5,191 · management and general $431 · fundraising $523
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $91,233 · program services $77,064 · management and general $6,405 · fundraising $7,764
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $3,970 · program services $3,353 · management and general $279 · fundraising $338
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $104,378 · program services $88,168 · management and general $7,327 · fundraising $8,883
-
23 · Insurance
total $5,387 · program services $807 · management and general $4,580
-
24a · Other expenses: Acquatic therapy
total $46,437 · program services $46,437
-
24b · Other expenses: Pool maintenance and supplies
total $9,448 · program services $9,448
-
24c · Other expenses: Dues subscriptions
total $8,277 · program services $1,139 · management and general $3,425 · fundraising $3,713
-
24d · Other expenses: Repairs and maintenance
total $23,771 · program services $23,771
-
24e · All other expenses
total $5,685 · program services $2,725 · management and general $2,314 · fundraising $646
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $321,310 · end of year $421,145
-
9 · Prepaid expenses and deferred charges
beginning of year $9,954 · end of year $7,952
-
10a · Land, buildings and equipment: cost or other basis
$951,265
-
10b · Land, buildings and equipment: accumulated depreciation
$243,628
-
10c · Land, buildings and equipment, net
beginning of year $812,915 · end of year $707,637
-
15 · Other assets
beginning of year $477,752 · end of year $417,522
-
17 · Accounts payable and accrued expenses
beginning of year $9,455 · end of year $20,830
-
25 · Other liabilities
beginning of year $501,413 · end of year $445,384
-
27 · Net assets without donor restrictions
beginning of year $1,110,772 · end of year $1,088,042
-
28 · Net assets with donor restrictions
beginning of year $291
Mission and programs · 2024
Mission
To support individual wellness and management of complex stress through aquatic therapy.
-
Healing Wave Aquatics core program supports the mental health of veterans, active-duty service members, first responders and their caregivers with PTS in San Diego County through an evidence-based approach of aquatic therapy. The aquatic therapy program is a practitioner-led experience in a private, heated pool through 8 weeks of individualized sessions. Proof of service, proof of Post Traumatic Stress, and proof of Low-to-Moderate Income are required for our no-cost program.
Expenses $487,595 · Revenue $25,429
As filed on the 2024 return.
Listed in Part VII
-
Elizabeth Berg
CEO
- Total calculated
- $108,706
- From this org
- $103,506
- From related orgs
- $0
- Other
- $5,200
- Hours/week
- 40
-
Maggie Hannegan
Past President
- Total calculated
- $0
- Hours/week
- 2
-
Andrew Feaster
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Sean Keith
Interim President/Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Rob Green
Member
- Total calculated
- $0
- Hours/week
- 2
-
Danny Careon
Member
- Total calculated
- $0
- Hours/week
- 2
-
Will Dendy
Member
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 20 August 2025
- IRS schema version
- 2024v5.2
- Source object
- 202522339349301312
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.