Form 990 for tax year 2023
Filed by CREATION MINISTRIES INTERNATIONALUS INC.
Totals
- Total revenue
- $2,589,618
- Total expenses
- $2,383,780
- Contributions and grants received
- $1,350,484
- Grants paid
- $8,000
- Program service revenue
- $701,984
- Investment income
- $24,394
- Other revenue
- $512,756
- Total assets, end of year
- $4,263,418
- Total liabilities, end of year
- $235,001
- Net assets or fund balances, end of year
- $4,028,417
- Program services expenses (Part IX)
- $1,743,568
- Management and general expenses
- $336,198
- Fundraising expenses
- $304,014
- Program service expenses (Part III)
- $1,743,568
Program services were 73.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,350,484
-
1g · Noncash contributions included above
$7,484
-
2a · Program service revenue: EVENT REVENUE
total $701,984 · related or exempt $701,984
-
3 · Investment income
total $45,016 · excluded $45,016
-
5 · Royalties
total $739 · related or exempt $739
-
6a · Gross rents
real property $20,800
-
6b · Less rental expenses
real property $22,873
-
6c · Rental income or loss
real property -$2,073
-
6d · Net rental income or loss
total -$2,073 · unrelated business -$2,073
-
7a · Gross sales of assets other than inventory
securities $193,340
-
7b · Less cost or other basis and sales expenses
securities $213,962
-
7c · Gain or loss
securities -$20,622
-
7d · Net gain or loss
total -$20,622 · excluded -$20,622
-
10a · Gross sales of inventory
$878,209
-
10b · Cost of goods sold
$368,830
-
10c · Net income from sales of inventory
total $509,379 · related or exempt $509,379
-
11a · Other revenue: OTHER INCOME
total $4,711 · related or exempt $4,711
-
11e · Other revenue, total
$4,711
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $8,000 · program services $8,000
-
5 · Compensation of officers, directors and key employees
total $328,521 · program services $106,788 · management and general $146,852 · fundraising $74,881
-
6 · Compensation of disqualified persons
total $73,253 · program services $65,928 · fundraising $7,325
-
7 · Other salaries and wages
total $674,914 · program services $626,211 · management and general $14,745 · fundraising $33,958
-
8 · Pension plan contributions
total $37,942 · program services $28,386 · management and general $5,595 · fundraising $3,961
-
9 · Other employee benefits
total $4,002 · program services $2,994 · management and general $590 · fundraising $418
-
10 · Payroll taxes
total $81,139 · program services $60,703 · management and general $11,965 · fundraising $8,471
-
11c · Fees: accounting
total $8,225 · management and general $8,225
-
11g · Fees: other
total $61,685 · program services $61,685
-
12 · Advertising and promotion
total $22,661 · program services $10,348 · management and general $3,744 · fundraising $8,569
-
13 · Office expenses
total $5,623 · management and general $5,623
-
14 · Information technology
total $24,619 · program services $6,917 · management and general $17,702
-
15 · Royalties
total $32,591 · management and general $32,591
-
16 · Occupancy
total $7,748 · management and general $7,748
-
17 · Travel
total $53,890 · program services $51,198 · management and general $2,692
-
19 · Conferences, conventions and meetings
total $486,857 · program services $486,857
-
22 · Depreciation, depletion and amortization
total $30,300 · program services $30,300
-
23 · Insurance
total $25,201 · program services $11,297 · management and general $13,904
-
24a · Other expenses: PRINTING AND POSTAGE
total $166,431 · fundraising $166,431
-
24b · Other expenses: CREATION MAGAZINE
total $80,548 · program services $80,548
-
24c · Other expenses: PROGRAM-POSTAGE & SHIPP
total $27,231 · program services $27,231
-
24d · Other expenses: PROGRAM-AUDIO/VIDEO PRO
total $24,106 · program services $24,106
-
24e · All other expenses
total $118,293 · program services $54,071 · management and general $64,222
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $398,522 · end of year $380,132
-
2 · Savings and temporary cash investments
beginning of year $1,450,406 · end of year $1,753,850
-
4 · Accounts receivable
beginning of year $81,874 · end of year $12,836
-
7 · Other notes and loans receivable
beginning of year $35,660 · end of year $31,134
-
8 · Inventories for sale or use
beginning of year $392,485 · end of year $414,229
-
10a · Land, buildings and equipment: cost or other basis
$917,357
-
10b · Land, buildings and equipment: accumulated depreciation
$395,202
-
10c · Land, buildings and equipment, net
beginning of year $548,507 · end of year $522,155
-
11 · Investments: publicly traded securities
beginning of year $1,045,831 · end of year $1,128,579
-
15 · Other assets
beginning of year $20,503 · end of year $20,503
-
17 · Accounts payable and accrued expenses
beginning of year $27,584 · end of year $50,067
-
21 · Escrow or custodial account liability
beginning of year $234,782 · end of year $183,973
-
25 · Other liabilities
beginning of year $847 · end of year $961
-
27 · Net assets without donor restrictions
beginning of year $3,710,575 · end of year $4,028,417
Mission and programs · 2023
Mission
CMI,INC IS A CORP ORGANIZED AND OPERATED TO ACT AS A SUPPORT MINISTRY TO THE CHRISTIAN CHURCH IN GENERAL, ENGAGING IN PROCLAIMING THE TRUTH AND AUTHORITY OF THE BIBLE, ESPECIALLY IN THE AREA OF SCIENCE AND ORIGINS.
Activities or mission (Part I)
CMI, INC IS A CORP ORGANIZED AND OPERATED TO ACT AS A SUPPORT MINISTRY TO THE CHRISTIAN CHURCH
-
RESOURCE DISTRIBUTION: (INCLUDED DVDS, CDS, BOOKS AND WEB CONTENT). OUR MINISTRY DISTRIBUTION OF MATERIALS AND CURRENT AND ARCHIVAL WEB CONTENT REACHED USERS THROUGH OUR BOOKSTORE, WEBSITE AND ADVERTISING. THROUGH VISITS TO OUR US WEBSITE, INDIVIDUALS AND ENTITIES CAN MAKE ONLINE PURCHASES AND DONATIONS. WE PROCESS PURCHASES AND DONATIONS BY MAIL AND PHONE AS WELL. OUR WEB CONTENT, BOTH IN THE FORM OF CURRENT ARTICLES AND ARCHIVAL CONTENT, IS PROVIDED AT NO CHARGE TO OUR WEBSITE USERS. WE PRODUCED A US MONTHLY NEWSLETTER MAILING WHICH IS WIDELY DISTRIBUTED.
Expenses $231,380 · Revenue $244,130
-
RESOURCE DISTRIBUTION (MAGAZINES): BOTH CREATION MAGAZINE AND JOURNAL OF CREATION MAGAZINE SUBSCRIPTIONS WERE DISTRIBUTED.
Expenses $347,415 · Revenue $265,989
-
MINISTRY OUTREACH AT CONFERENCES, CHURCHES AND SCHOOLS: WE HELD MEETINGS IN CHURCHES AND SCHOOLS WHERE WE TAUGHT AND TRAINED ADULTS, YOUTH AND CHILDREN. ADDITIONALLY, BIANNUALLY WE CONDUCT A SUMMER SUPERCAMP CONFERENCE ATTENDED BY ADULT, YOUTH AND CHILDREN WHERE MATERIAL IS TAUGHT AND PARTICIPANTS TRAINED.
Expenses $1,152,275 · Revenue $701,983
-
ACCESS TO LEGAL MINISTRY REFERENCE TOOLS AND RESOURCES
Expenses $12,498 · Grants $8,000 · Revenue $4,711
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Gary BatesGARY BATES
PRESIDENT
- Total calculated
- $175,137
- From this org
- $175,137
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $164,086
- Bonus
- $11,000
- Other
- $51
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $175,137
-
Steve ReidSTEVE REID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David HeinlenDAVID HEINLEN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Ross PeetersROSS PEETERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Scott GillisSCOTT GILLIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Joan JordanJOAN JORDAN
CFO
- Total calculated
- $72,118
- From this org
- $72,118
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Erin HughesERIN HUGHES
CEO
- Total calculated
- $82,318
- From this org
- $82,318
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
MEMBERSHIP AND LEGAL ADVICE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433039349300533
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.