Form 990 for tax year 2023
Filed by MEDINA COUNTY JUNIOR LIVESTOCK SHOW INC.
Totals
- Total revenue
- $1,585,837
- Total expenses
- $1,569,582
- Contributions and grants received
- $30,759
- Grants paid
- $0
- Program service revenue
- $1,551,374
- Investment income
- $3,704
- Other revenue
- $0
- Total assets, end of year
- $248,883
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $248,883
- Program services expenses (Part IX)
- $1,539,117
- Management and general expenses
- $30,465
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,539,117
Program services were 98.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$30,759
-
2a · Program service revenue: SALES PROCEEDS FROM LI
total $1,489,267 · related or exempt $1,489,267
-
2b · Program service revenue: LIVESTOCK SHOW ENTRY F
total $61,757 · related or exempt $61,757
-
2c · Program service revenue: FEES FOR USE OF PANELS
total $350 · related or exempt $350
-
3 · Investment income
total $3,704 · excluded $3,704
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $10,000 · management and general $10,000
-
10 · Payroll taxes
total $765 · management and general $765
-
11c · Fees: accounting
total $5,845 · management and general $5,845
-
12 · Advertising and promotion
total $2,977 · management and general $2,977
-
13 · Office expenses
total $173 · management and general $173
-
22 · Depreciation, depletion and amortization
total $5,175 · program services $5,175
-
24a · Other expenses: LIVESTOCK AUCTION PROCE
total $1,427,862 · program services $1,427,862
-
24b · Other expenses: SHOW EXPENSES
total $35,469 · program services $35,469
-
24c · Other expenses: SHOW AWARDS
total $29,909 · program services $29,909
-
24d · Other expenses: ANIMAL VALIDATION TAGS
total $12,687 · program services $12,687
-
24e · All other expenses
total $38,720 · program services $28,015 · management and general $10,705
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $115,406 · end of year $141,247
-
2 · Savings and temporary cash investments
beginning of year $103,320 · end of year $98,909
-
10a · Land, buildings and equipment: cost or other basis
$153,655
-
10b · Land, buildings and equipment: accumulated depreciation
$144,928
-
10c · Land, buildings and equipment, net
beginning of year $13,902 · end of year $8,727
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $232,628 · end of year $248,883
Mission and programs · 2023
Mission
TO HOLD A JUNIOR LIVESTOCK SHOW FOR THE CONVENIENCE, EDUCATION AND BENEFIT OF THE BOYS AND GIRLS ENGAGED IN FFA CHAPTERS AND 4-H CLUB AGRICULTURE AND LIVESTOCK PROJECTS.
Activities or mission (Part I)
HOLD JUNIOR LIVESTOCK SHOW FOR THE CONVENIENCE, EDUCATION AND BENEFIT OF FFA AND 4-H CLUB MEMBERS.
-
THE MEDINA COUNTY JUNIOR LIVESTOCK SHOW IS COMPRISED OF A BOARD OF DIRECTORS, ADVISORS, AND OTHER MEMBERS TO HOLD AN ANNUAL JUNIOR LIVESTOCK SHOW. THE DIRECTORS AND SPONSORS, WITH THE FINANCIAL AID AND DONATIONS FROM LOYAL CITIZENS AND BUSINESSES IN MEDINA COUNTY ARRANGE AND HOLD THIS NON-PROFIT LIVESTOCK SHOW FOR THE CONVENIENCE, EDUCATION AND BENEFIT OF THE BOYS AND GIRLS ENGAGED IN FFA CHAPTERS AND 4-H CLUB. THE USE OF THE SHOW BARN AND OTHER FACILITIES ARE PROVIDED BY THE CITY OF HONDO. THE EXHIBITORS, WHO MUST BE ENROLLED AND ATTENDING ELEMENTARY OR SECONDARY SCHOOLS OR GRADUATED FROM HIGH SCHOOL WITHIN THE PAST 90 DAYS, CAN ENTER THEIR PROJECTS FOR COMPETITIVE JUDGING AND RIBBONS. THEY MAY ALSO RECEIVE FURTHER FINANCIAL REWARDS FROM THE PUBLIC AUCTION SALE, WHICH MAY BE USED FOR EDUCATION EXPENSES AND INVESTMENT IN FUTURE AGRICULTURE PROJECTS. ALL EXHIBITS MUST BE UNDER THE SUPERVISION OF THE MEDINA COUNTY AGRI-LIFE EXTENSION AGENTS OR AGRICULTURE SCIENCE INSTRUCTORS. THE JUNIOR LIVESTOCK SHOWS PROMOTE AGRICULTURE AND INSPIRE THE NEXT GENERATION OF FARMERS, RANCHERS, AND INDUSTRY PROFESSIONALS WHO WILL BE ENGAGED IN THE PRODUCTION OF BETTER LIVESTOCK.
Expenses $1,539,117 · Revenue $1,551,374
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Craig LuedkeCRAIG LUEDKE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Johnnie FloresJOHNNIE FLORES
1ST VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Cassie SaundersCASSIE SAUNDERS
2ND VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Kea RodriguezKEA RODRIGUEZ
OPERATIONAL SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Chuck BrownCHUCK BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michael EchtleMICHAEL ECHTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Duane GarzaDUANE GARZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michael BermeaMICHAEL BERMEA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tonyha JohnsonTONYHA JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Jeanine MelloJEANINE MELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Becky ScottBECKY SCOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Blake HalbardierBLAKE HALBARDIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Samantha BurnsSAMANTHA BURNS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Rj KohlleppelRJ KOHLLEPPEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Josh BalenciaJOSH BALENCIA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Crystal FritzCRYSTAL FRITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Nelson ReusNELSON REUS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Patrick ClarkePATRICK CLARKE
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Adrianna Ochoa-SeguraADRIANNA OCHOA-SEGURA
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Chad SaundersCHAD SAUNDERS
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Scott SimptonSCOTT SIMPTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Colton PouncyCOLTON POUNCY
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Dalton ZippDALTON ZIPP
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Shelby MillerSHELBY MILLER
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Allan CranfillALLAN CRANFILL
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Matt PedrozaMATT PEDROZA
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Sandy KunkelSANDY KUNKEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Tori ParkerTORI PARKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Chad ParsonCHAD PARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kathleen OutlawKATHLEEN OUTLAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kevin PersynKEVIN PERSYN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Taryn TitsworthTARYN TITSWORTH
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Madison FloresMADISON FLORES
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Jordan TreesJORDAN TREES
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Eric DavisERIC DAVIS
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Kyla WilliamsonKYLA WILLIAMSON
ADVISOR
- Total calculated
- $0
- Hours/week
- 3
-
Ryan McGinnisRYAN MCGINNIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Michael ZinsmeyerMICHAEL ZINSMEYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Brian PrukopBRIAN PRUKOP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Rhonda BurellRHONDA BURELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Amie CortezAMIE CORTEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Bobby GrubbBOBBY GRUBB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Travis SalzmanTRAVIS SALZMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Dustin TraylorDUSTIN TRAYLOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Shayla McElroySHAYLA MCELROY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Orlando NevaORLANDO NEVA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403309349301305
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.