Form 990 for tax year 2023
Filed by RED MOUNTAIN THEATRE COMPANY INC.
Totals
- Total revenue
- $6,343,668
- Total expenses
- $7,587,423
- Contributions and grants received
- $2,626,824
- Grants paid
- $0
- Program service revenue
- $3,445,465
- Investment income
- $58,660
- Other revenue
- $212,719
- Total assets, end of year
- $33,034,472
- Total liabilities, end of year
- $4,188,563
- Net assets or fund balances, end of year
- $28,845,909
- Program services expenses (Part IX)
- $6,577,756
- Management and general expenses
- $563,660
- Fundraising expenses
- $446,007
- Program service expenses (Part III)
- $6,577,756
Program services were 86.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$2,626,824
-
1g · Noncash contributions included above
$13,860
-
2a · Program service revenue: SHOW REVENUE
total $2,063,425 · related or exempt $2,063,425
-
2b · Program service revenue: EDUCATION PROGRAMS
total $607,357 · related or exempt $607,357
-
2c · Program service revenue: BAR REVENUE
total $343,934 · related or exempt $343,934
-
2d · Program service revenue: OTHER REVENUE
total $295,764 · related or exempt $295,764
-
2e · Program service revenue: CONSERVATORY PROGRAMS
total $134,985 · related or exempt $134,985
-
3 · Investment income
total $59,397 · excluded $59,397
-
6a · Gross rents
real property $307,667
-
6b · Less rental expenses
real property $94,948
-
6c · Rental income or loss
real property $212,719
-
6d · Net rental income or loss
total $212,719 · unrelated business $212,719
-
7b · Less cost or other basis and sales expenses
other assets $737
-
7c · Gain or loss
other assets -$737
-
7d · Net gain or loss
total -$737 · related or exempt -$737
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $509,700 · program services $433,244 · management and general $45,873 · fundraising $30,583
-
7 · Other salaries and wages
total $1,942,248 · program services $1,650,911 · management and general $174,802 · fundraising $116,535
-
8 · Pension plan contributions
total $17,184 · program services $14,606 · management and general $1,547 · fundraising $1,031
-
9 · Other employee benefits
total $141,955 · program services $120,661 · management and general $12,776 · fundraising $8,518
-
10 · Payroll taxes
total $192,416 · program services $163,554 · management and general $17,317 · fundraising $11,545
-
11c · Fees: accounting
total $115,856 · program services $98,478 · management and general $10,427 · fundraising $6,951
-
11f · Fees: investment management
total $3,002 · program services $2,551 · management and general $270 · fundraising $181
-
11g · Fees: other
total $83,531 · program services $78,569 · management and general $2,977 · fundraising $1,985
-
12 · Advertising and promotion
total $14,718 · program services $12,510 · management and general $1,325 · fundraising $883
-
13 · Office expenses
total $13,051 · program services $11,093 · management and general $1,175 · fundraising $783
-
14 · Information technology
total $43,427 · program services $36,913 · management and general $3,908 · fundraising $2,606
-
16 · Occupancy
total $167,278 · program services $142,186 · management and general $15,055 · fundraising $10,037
-
17 · Travel
total $4,184 · program services $3,556 · management and general $377 · fundraising $251
-
19 · Conferences, conventions and meetings
total $43,217 · program services $43,217
-
20 · Interest
total $112,011 · management and general $112,011
-
22 · Depreciation, depletion and amortization
total $860,493 · program services $731,419 · management and general $77,444 · fundraising $51,630
-
23 · Insurance
total $293,980 · program services $249,883 · management and general $26,458 · fundraising $17,639
-
24a · Other expenses: SHOW RELATED EXPENSES
total $2,158,124 · program services $2,158,124
-
24b · Other expenses: EDUCATIONAL PROGRAMS
total $274,095 · program services $274,095
-
24c · Other expenses: DEVELOPMENT
total $162,662 · fundraising $162,662
-
24d · Other expenses: REPAIR AND MAINTENANCE
total $139,544 · program services $118,612 · management and general $12,559 · fundraising $8,373
-
24e · All other expenses
total $294,747 · program services $233,574 · management and general $47,359 · fundraising $13,814
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,018,878 · end of year $820,352
-
2 · Savings and temporary cash investments
beginning of year $401,702 · end of year $265,194
-
3 · Pledges and grants receivable
beginning of year $2,089,944 · end of year $2,130,856
-
4 · Accounts receivable
beginning of year $93,299 · end of year $111,360
-
8 · Inventories for sale or use
beginning of year $5,834 · end of year $7,390
-
9 · Prepaid expenses and deferred charges
beginning of year $155,644 · end of year $164,428
-
10a · Land, buildings and equipment: cost or other basis
$31,447,260
-
10b · Land, buildings and equipment: accumulated depreciation
$2,970,918
-
10c · Land, buildings and equipment, net
beginning of year $29,212,237 · end of year $28,476,342
-
11 · Investments: publicly traded securities
beginning of year $598,892 · end of year $530,081
-
14 · Intangible assets
beginning of year $5,000 · end of year $5,000
-
15 · Other assets
beginning of year $393,185 · end of year $523,469
-
17 · Accounts payable and accrued expenses
beginning of year $99,677 · end of year $142,672
-
19 · Deferred revenue
beginning of year $1,182,465 · end of year $2,518,208
-
23 · Secured mortgages and notes payable
beginning of year $2,143,388 · end of year $983,009
-
25 · Other liabilities
beginning of year $459,421 · end of year $544,674
-
27 · Net assets without donor restrictions
beginning of year $27,458,544 · end of year $26,261,088
-
28 · Net assets with donor restrictions
beginning of year $2,631,120 · end of year $2,584,821
Mission and programs · 2023
Mission
TO CREATE POWERFUL THEATRE EXPERIENCES THAT ENRICH, EDUCATE AND ENGAGE AUDIENCES - NOURISHING THE HUMAN SPIRIT, FOSTERING VALUABLE LIFE SKILLS AND CULTIVATING A DEEPER SENSE OF COMMUNITY.
Activities or mission (Part I)
TO CREATE POWERFUL THEATRE EXPERIENCES THAT ENRICH, EDUCATE AND ENGAGE AUDIENCES - NOURISHING THE HUMAN SPIRIT, FOSTERING VALUABLE LIFE SKILLS, AND CULTIVATING A DEEPER SENSE OF COMMUNITY. WE SERVE BY: A) FOSTERING ARTISTS THROUGH EXCEPTIONAL EDUCATION, TRAINING AND PERFORMANCE OPPORTUNITIES; B) INSPIRING LIFE SKILLS IN YOUTH DEVELOPMENT SO THAT OUR STUDENTS MAY BE WELL-ROUNDED, WELL-SPOKEN, AND WELL-EDUCATED; AND C)ENRICHING, EDUCATING AND ENGAGING A DIVERSE AUDIENCE THROUGH PROFESSIONAL THEATRICAL EXPERIENCES.
-
THE ORGANIZATION PROVIDES UNIQUE, EDUCATIONAL TRAINING AND PERFORMING OPPORTUNITIES FOR ASPIRING AND CULTURALLY DIVERSE ARTISTS, WHILE GROWING NEW AND EXISTING AUDIENCES THROUGH QUALITY THEATRICAL EXPERIENCES.
Expenses $6,577,756 · Revenue $3,444,728
As filed on the 2023 return.
Listed in Part VII
-
JANET KAVINOKY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
LIJUANA BRADFORD
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
WILLIAM DOW
PRESIDENT - ELECT
- Total calculated
- $0
- Hours/week
- 1
-
ROSA HOOPER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
ANNE MARIE SEIBEL
VP OF LEGAL
- Total calculated
- $0
- Hours/week
- 1
-
KEELIE SEGARS
VP OF MARKETING
- Total calculated
- $0
- Hours/week
- 1
-
KELLY ALLISON
VP OF EDUCATION
- Total calculated
- $0
- Hours/week
- 1
-
VALERIE THOMAS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PHYLLIS HALL
VP OF FINANCE
- Total calculated
- $0
- Hours/week
- 1
-
SHANNON HOLT
DCS PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
GARY BISHOP
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RICHARD BUSBY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DAVID CALLAGHAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEVE CALLAWAY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MARK CASTLE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHELLE CLEMON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KAREN DYKES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER DANIEL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GLENN GOEDECKE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JEFFREY BAYER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PAMELA COOK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN HARBERT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
STEVE DAVIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANGELA JARRETT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ALESIA JONES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ANDREA HAINES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LYNN LARUSSA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MAGGIE MCDONALD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SAMUETTA NESBITT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ERIC JACK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JERRY KELLY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHNNY ROBERTS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
URSULA KEMP
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTOPHER KRAMER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CARY WAHLHEIM
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RALPH WILLIAMS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JOHN PICKERING
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
BROOKE PROCTOR
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KIM BOURN
CFO
- Total calculated
- $98,439
- From this org
- $93,583
- From related orgs
- $0
- Other
- $4,856
- Hours/week
- 40
-
JENNIFER JACQUESS
EXECUTIVE DIRECTOR
- Total calculated
- $157,300
- From this org
- $150,500
- From related orgs
- $0
- Other
- $6,800
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $150,500
- Bonus
- $0
- Other
- $0
- Deferred
- $6,800
- Nontaxable benefits
- $0
- Filer's total
- $157,300
-
KEITH CROMWELL
DIRECTOR OF INSTITUTIONAL ADVANCEMENT
- Total calculated
- $253,960
- From this org
- $220,960
- From related orgs
- $0
- Other
- $33,000
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $220,960
- Bonus
- $0
- Other
- $0
- Deferred
- $33,000
- Nontaxable benefits
- $0
- Filer's total
- $253,960
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE EXECUTIVE COMMITTEE OF THE BOARD OF DIRECTORS ESTABLISHES THE COMPENSATION OF THE EXECUTIVE DIRECTOR AT AN ANNUAL MEETING.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540459349301724
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.