Totals
- Total revenue
- $267,023
- Total expenses
- $271,105
- Contributions and grants received
- $259,591
- Grants paid
- $0
- Program service revenue
- $7,053
- Investment income
- $379
- Other revenue
- $0
- Total assets, end of year
- $252,834
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $252,834
- Program services expenses (Part IX)
- $271,105
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $271,105
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$182,038
-
1e · Government grants (contributions)
$61,707
-
1f · All other contributions, gifts and grants
$15,846
-
2a · Program service revenue: SALES
total $7,053 · unrelated business $0 · excluded $0
-
3 · Investment income
total $379 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $97,970 · program services $97,970 · management and general $0 · fundraising $0
-
13 · Office expenses
total $3,493 · program services $3,493 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $24,660 · program services $24,660 · management and general $0 · fundraising $0
-
23 · Insurance
total $11,185 · program services $11,185 · management and general $0 · fundraising $0
-
24a · Other expenses: REPAIRS
total $39,805 · program services $39,805 · management and general $0 · fundraising $0
-
24b · Other expenses: PROGRAM EXPENSE
total $44,771 · program services $44,771 · management and general $0 · fundraising $0
-
24c · Other expenses: UTILITIES
total $49,221 · program services $49,221 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $89,202 · end of year $104,395
-
4 · Accounts receivable
beginning of year $3,219 · end of year $1,431
-
10a · Land, buildings and equipment: cost or other basis
$701,634
-
10b · Land, buildings and equipment: accumulated depreciation
$554,626
-
10c · Land, buildings and equipment, net
beginning of year $166,656 · end of year $147,008
-
24 · Unsecured notes and loans payable
beginning of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $259,077 · end of year $252,834
Mission and programs · 2022
Mission
OFFER CHARITABLE RECREATIONAL, ATHLETIC & EDUCATIONAL OPPORTUNITIES TO THE COMMUNITY & SCHOOLS OF SAC CITY AND SURROUNDING AREAS SERVING APPROXIMATELY 2,500 CITIZENS.
-
OFFER CHARITABLE RECREATIONAL, ATHLETIC & EDUCATIONAL OPPORTUNITIES TO THE COMMUNITY & SCHOOLS.
Expenses $271,105 · Grants $61,707 · Revenue $267,023
As filed on the 2022 return.
Listed in Part VII
-
JAMES BULLOCK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MIKE VAUBLE
VICE-PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
ANGIE FISCHER
MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
TERESA BRUENING
MEMBER CITY REP
- Total calculated
- $0
- Hours/week
- 0
-
FRANK RICHARDSON
MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
SAMMIE BRUCE
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
LAURIE KLUVER
MEMBER SCHOOL REP
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 8 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311359349312386
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.