Form 990 for tax year 2022
Filed by IDEAL SENIOR LIVING CENTER HOUSING CORPORATION.
Totals
- Total revenue
- $3,604,457
- Total expenses
- $3,926,616
- Contributions and grants received
- $222,859
- Grants paid
- $0
- Program service revenue
- $3,194,889
- Investment income
- $129,979
- Other revenue
- $56,730
- Total assets, end of year
- $9,255,365
- Total liabilities, end of year
- $10,641,375
- Net assets or fund balances, end of year
- -$1,386,010
- Program services expenses (Part IX)
- $3,479,009
- Management and general expenses
- $447,607
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,479,009
Program services were 88.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$130,231
-
1f · All other contributions, gifts and grants
$92,628
-
2a · Program service revenue: ADULT CARE/ASSISTED LI
total $2,745,198 · related or exempt $2,745,198
-
2b · Program service revenue: APARTMENT RENT
total $449,691 · related or exempt $449,691
-
3 · Investment income
total $129,979 · excluded $129,979
-
11a · Other revenue: PENSION DEFINED BENEFI
total $15,510 · related or exempt $15,510
-
11b · Other revenue: PAYROLL TAX CREDIT
total $13,994 · related or exempt $13,994
-
11c · Other revenue: MORTGAGE INSURANCE
total $13,812 · related or exempt $13,812
-
11d · All other revenue
total $13,414 · related or exempt $13,414
-
11e · Other revenue, total
$56,730
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $38,797 · management and general $38,797
-
7 · Other salaries and wages
total $1,755,007 · program services $1,755,007
-
8 · Pension plan contributions
total $54,430 · program services $54,430
-
9 · Other employee benefits
total $192,334 · program services $192,334
-
10 · Payroll taxes
total $174,006 · program services $174,006
-
11a · Fees: management
total $21,516 · management and general $21,516
-
11b · Fees: legal
total $509 · management and general $509
-
11c · Fees: accounting
total $33,992 · management and general $33,992
-
11d · Fees: lobbying
total $300 · management and general $300
-
11g · Fees: other
total $207,147 · program services $47,118 · management and general $160,029
-
13 · Office expenses
total $7,896 · program services $3,289 · management and general $4,607
-
16 · Occupancy
total $234,865 · program services $234,865
-
17 · Travel
total $3,889 · program services $3,889
-
20 · Interest
total $243,356 · program services $233,788 · management and general $9,568
-
22 · Depreciation, depletion and amortization
total $293,781 · program services $293,781
-
23 · Insurance
total $114,154 · management and general $114,154
-
24a · Other expenses: SERVICE CONTRACTS
total $368,997 · program services $361,014 · management and general $7,983
-
24b · Other expenses: OPERATING EXPENSES
total $109,993 · program services $108,993 · management and general $1,000
-
24c · Other expenses: INDEPENDENT MEALS
total $47,905 · management and general $47,905
-
24d · Other expenses: BAD DEBT
total $10,800 · program services $10,800
-
24e · All other expenses
total $12,942 · program services $5,695 · management and general $7,247
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $138,619 · end of year $275,046
-
4 · Accounts receivable
beginning of year $72,830 · end of year $73,381
-
7 · Other notes and loans receivable
beginning of year $4,241,125 · end of year $4,241,125
-
9 · Prepaid expenses and deferred charges
beginning of year $50,409 · end of year $49,636
-
10a · Land, buildings and equipment: cost or other basis
$14,777,008
-
10b · Land, buildings and equipment: accumulated depreciation
$12,647,483
-
10c · Land, buildings and equipment, net
beginning of year $2,007,956 · end of year $2,129,525
-
11 · Investments: publicly traded securities
beginning of year $1,435,491
-
15 · Other assets
beginning of year $1,177,853 · end of year $2,486,652
-
17 · Accounts payable and accrued expenses
beginning of year $724,102 · end of year $1,806,729
-
21 · Escrow or custodial account liability
beginning of year $13,042 · end of year $59,092
-
23 · Secured mortgages and notes payable
beginning of year $6,246,735 · end of year $5,529,389
-
25 · Other liabilities
beginning of year $2,837,627 · end of year $3,246,165
-
27 · Net assets without donor restrictions
beginning of year -$1,827,697 · end of year -$2,268,923
-
28 · Net assets with donor restrictions
beginning of year $1,130,474 · end of year $882,913
Mission and programs · 2022
Mission
SEE SCHEDULE OUHS SENIOR LIVING AT IDEAL PROVIDES SECURITY AND PEACE OF MIND TO SENIORS, OUR RESIDENTS, AND THEIR FAMILIES BY OFFERING COMPASSIONATE, PERSONALIZED CARE TO PROMOTE THE HIGHEST LEVEL OF HEALTHCARE FUNCTIONING. WE DO THIS IN A FULL CONTINUUM THAT INCLUDES HOME CARE, RESIDENTIAL, AND SKILLED NURSING SERVICES.WE ARE STEWARDS TO THE COMMUNITY AT LARGE, AND FULFILL THIS COMMUNITY NEED AS A MEMBER OF UHS. AS SUCH, WE ARE EVER MINDFUL OF OUR RESPONSIBILITY TO MANAGE OUR FINANCES TO SUSTAIN OUR ORGANIZATION.
Activities or mission (Part I)
103 UNIT FACILITY TO PROVIDE HOUSING AND ASSISTED LIVING SERVICES TO THE ELDERLY.
-
SEE SCHEDULE OISLCHC PROVIDES HOUSING AND HEALTH & WELLNESS SERVICES TO THE ELDERLY RESIDENTS OF BROOME COUNTY AND SURROUNDING AREAS. ISLCHC INCLUDES 33 INDEPENDENT LIVING APARTMENTS, 35 ADULT CARE FACILITY BEDS, AND 35 ASSISTED LIVING PROGRAM BEDS. VARIOUS SERVICES SUCH AS MEALS, HOUSEKEEPING, ACTIVITIES PROGRAM AND SOCIAL TRANSPORTATION ARE PROVIDED TO ALL RESIDENTS TO ENHANCE THE QUALITY OF THEIR LIVES. ASSISTED LIVING PROGRAM RESIDENTS RECEIVE NURSING, THERAPY AND HOME HEALTH AND PERSONAL CARE SERVICES AS NEEDED. ISLCHC IS A MEMBER OF THE UNITED HEALTH SERVICES HEALTH CARE SYSTEM AND IS LOCATED ON THE SAME CAMPUS AS ITS SISTER COMPANY: IDEAL SENIOR LIVING CENTER, INC., A 150 BED SKILLED NURSING FACILITY.DURING 2022, APPROXIMATELY 24% OF INDEPENDENT APARTMENTS WERE LEASED TO LOW INCOME ELDERLY TENANTS. ADDITIONALLY, APPROXIMATELY 58% OF ALP ROOMS AND 24% OF ACF ROOMS WERE LEASED TO LOW INCOME ELDERLY RESIDENTS.
Expenses $3,479,009 · Revenue $3,251,619
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sharon YapleSHARON YAPLE
BOARD MEMBER/CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Lillian LevyLILLIAN LEVY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Kay BolandKAY BOLAND
BOARD MEMBER/VICE CHAIR
- Total calculated
- $824,331
- From this org
- $0
- From related orgs
- $724,570
- Other
- $99,761
- Hours/week
- 2 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $629,157 related
- Bonus
- $0 + $95,000 related
- Other
- $0 + $413 related
- Deferred
- $0 + $83,984 related
- Nontaxable benefits
- $0 + $15,777 related
- Filer's total
- $0 + $824,331 related
-
Nancy RongoNANCY RONGO
BOARD MEMBER/SECRETARY
- Total calculated
- $328,563
- From this org
- $0
- From related orgs
- $269,900
- Other
- $58,663
- Hours/week
- 2 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $259,900 related
- Bonus
- $0 + $10,000 related
- Other
- $0
- Deferred
- $0 + $35,727 related
- Nontaxable benefits
- $0 + $22,936 related
- Filer's total
- $0 + $328,563 related
-
Marilyn BarbieriMARILYN BARBIERI
DIRECTOR OF FINANCE
- Total calculated
- $122,969
- From this org
- $26,058
- From related orgs
- $78,173
- Other
- $18,738
- Hours/week
- 14 + 41 related
-
James ShadduckJAMES SHADDUCK
ADMINISTRATOR
- Total calculated
- $161,093
- From this org
- $7,026
- From related orgs
- $133,487
- Other
- $20,580
- Hours/week
- 3 + 52 related
Schedule J breakdown matched by us
- Base
- $7,026 + $133,487 related
- Bonus
- $0
- Other
- $0
- Deferred
- $73 + $1,382 related
- Nontaxable benefits
- $956 + $18,169 related
- Filer's total
- $8,055 + $153,038 related
-
Michelle KaredesMICHELLE KAREDES
FORMER TRUSTEE
- Total calculated
- $232,320
- From this org
- $0
- From related orgs
- $190,817
- Other
- $41,503
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $185,817 related
- Bonus
- $0 + $5,000 related
- Other
- $0
- Deferred
- $0 + $12,948 related
- Nontaxable benefits
- $0 + $28,555 related
- Filer's total
- $0 + $232,320 related
-
Cory JacobsCORY JACOBS
FORMER EX-OFFICIO
- Total calculated
- $173,399
- From this org
- $0
- From related orgs
- $170,501
- Other
- $2,898
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $160,501 related
- Bonus
- $0 + $10,000 related
- Other
- $0
- Deferred
- $0 + $1,708 related
- Nontaxable benefits
- $0 + $1,190 related
- Filer's total
- $0 + $173,399 related
-
Michele GordonMICHELE GORDON
FORMER ADMINISTRATOR
- Total calculated
- $207,209
- From this org
- $0
- From related orgs
- $182,622
- Other
- $24,587
- Hours/week
- 0 + 55 related
Schedule J breakdown matched by us
- Base
- $0 + $177,622 related
- Bonus
- $0 + $5,000 related
- Other
- $0
- Deferred
- $0 + $12,392 related
- Nontaxable benefits
- $0 + $12,195 related
- Filer's total
- $0 + $207,209 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHENANGO MEMORIAL HOSPITAL INC
501(C)(3) · HOSPITAL · NY
Directly controlled by UNITED HEALTH SERVICES INC
-
501(C)(3) · HOSPITAL · NY
Directly controlled by UNITED HEALTH SERVICES INC
-
501(C)(3) · SENIOR LIVING CENTER · NY
Directly controlled by UNITED HEALTH SERVICES INC
-
501(C)(3) · HOME HEALTH CARE · NY
Directly controlled by UNITED HEALTH SERVICES INC
-
501(C)(3) · HOME HEALTH CARE · NY
Directly controlled by UNITED HEALTH SERVICES INC
-
UNITED HEALTH SERVICES HOSPITALS
501(C)(3) · ACUTE & OUTPATIENT SERVICES · NY
Directly controlled by UNITED HEALTH SERVICES INC
-
501(C)(3) · PARENT COMPANY · NY
Directly controlled by BOARD OF DIRECTORS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 2 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323069349302042
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.