What the amendment changed
Compared with the return it replaced , filed 25 June 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
Those are the same on the two returns, so the amendment changed something else.
Totals
- Total revenue
- $1,638,036
- Total expenses
- $698,831
- Contributions and grants received
- $1,638,036
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,169,814
- Total liabilities, end of year
- $8,601
- Net assets or fund balances, end of year
- $1,161,213
- Program services expenses (Part IX)
- $647,383
- Management and general expenses
- $51,449
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $698,830
Program services were 92.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,638,036
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $386,519 · program services $366,144 · management and general $20,375
-
8 · Pension plan contributions
total $10,605 · program services $10,075 · management and general $530
-
9 · Other employee benefits
total $48,070 · program services $47,301 · management and general $769
-
10 · Payroll taxes
total $30,563 · program services $28,964 · management and general $1,599
-
11c · Fees: accounting
total $11,873 · management and general $11,873
-
11g · Fees: other
total $6,000 · program services $5,700 · management and general $300
-
13 · Office expenses
total $4,997 · program services $4,747 · management and general $250
-
16 · Occupancy
total $27,499 · program services $25,991 · management and general $1,508
-
17 · Travel
total $33,137 · program services $31,480 · management and general $1,657
-
23 · Insurance
total $7,254 · management and general $7,254
-
24a · Other expenses: SCHEDULE O SUMMARY
total $130,694 · program services $126,981 · management and general $3,714
-
24b · Other expenses: WORKMANS COMPENSATION
total $1,620 · management and general $1,620
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $213,343 · end of year $552,393
-
4 · Accounts receivable
end of year $600,000
-
9 · Prepaid expenses and deferred charges
beginning of year $14,320 · end of year $17,421
-
10a · Land, buildings and equipment: cost or other basis
$105,750
-
10b · Land, buildings and equipment: accumulated depreciation
$105,750
-
17 · Accounts payable and accrued expenses
beginning of year $5,656 · end of year $8,601
-
28 · Net assets with donor restrictions
beginning of year $222,007 · end of year $1,161,213
Mission and programs · 2023
Mission
Providing application services to families to better inform them on the enrollment process in four areas; district magnet, renaissance and preschool.
Activities or mission (Part I)
To provide application services to better inform them on the enrollment process in 4 areas district magnet renaissance and pre k schools
-
Providing application services to families to better inform them on the enrollment process in four areas: district, magnet, renaissance and preschool
Expenses $698,830 · Revenue $939,206
As filed on the 2023 return.
Listed in Part VII
-
Tameeka MasonTAMEEKA MASON
EXECUTIVE DIRECTOR
- Total calculated
- $114,449
- From this org
- $114,449
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Katrina McCombsKATRINA MCCOMBS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Dana WalkerDANA WALKER
TREASURER
- Total calculated
- $0
- Hours/week
- 0
-
Albery CoronaALBERY CORONA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Steven SilvasySTEVEN SILVASY
COO
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 June 2024
- IRS schema version
- 2023v6.0
- Source object
- 202511409349300031
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.