Skip to content
Nonprofiteer
← UNDERGROUND MINISTRIES

Form 990 for tax year 2023

Filed by UNDERGROUND MINISTRIES.

Totals

Total revenue
$627,467
Total expenses
$625,474
Contributions and grants received
$627,357
Grants paid
$0
Program service revenue
$0
Investment income
$110
Other revenue
$0
Total assets, end of year
$1,443,501
Total liabilities, end of year
$1,284,911
Net assets or fund balances, end of year
$158,590
Program services expenses (Part IX)
$556,235
Management and general expenses
$61,398
Fundraising expenses
$7,841
Program service expenses (Part III)
$556,235

Program services were 88.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $21,877

  • 1e · Government grants (contributions)

    $386,608

  • 1f · All other contributions, gifts and grants

    $218,872

  • 3 · Investment income

    total $110 · related or exempt $110

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $304,225 · program services $273,802 · management and general $30,423

  • 9 · Other employee benefits

    total $31,417 · program services $28,275 · management and general $3,142

  • 10 · Payroll taxes

    total $27,484 · program services $24,736 · management and general $2,748

  • 11c · Fees: accounting

    total $8,545 · management and general $8,545

  • 11g · Fees: other

    total $858 · management and general $858

  • 12 · Advertising and promotion

    total $250 · program services $250

  • 13 · Office expenses

    total $31,364 · program services $7,841 · management and general $15,682 · fundraising $7,841

  • 17 · Travel

    total $10,390 · program services $10,390

  • 23 · Insurance

    total $948 · program services $948

  • 24a · Other expenses: BARRIERS TO RE-ENTRY

    total $70,565 · program services $70,565

  • 24b · Other expenses: MOVEMENT BUILDING

    total $67,633 · program services $67,633

  • 24c · Other expenses: RE-ENTRY NEEDS & ACCOMPAN

    total $53,891 · program services $53,891

  • 24d · Other expenses: RESURRECTION FELLOWSHIP

    total $10,192 · program services $10,192

  • 24e · All other expenses

    total $7,712 · program services $7,712

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $171,005 · end of year $1,443,501

  • 17 · Accounts payable and accrued expenses

    beginning of year $14,408 · end of year $22,180

  • 19 · Deferred revenue

    end of year $1,262,731

  • 27 · Net assets without donor restrictions

    beginning of year $114,529 · end of year $137,708

  • 28 · Net assets with donor restrictions

    beginning of year $42,068 · end of year $20,882

Mission and programs · 2023

Mission

UNDERGROUND MINISTRIES OPENS NEW RELATIONSHIPS OF EMBRACE AND TRUST BETWEEN GANG-AFFECTED PRISIONERS AND THE COMMUNITIES TO WHICH THEY RETURN, FOR OUR MUTUAL TRANSFORMATION AND RESURRECTION.

  • UNDERGROUND MINISTRIES CLARIFIED ALL OUR EXISTING OPERATIONS AND ENERGIES INTO THREE PROGRAM CATEGORIES: 1) DIRECT REENTRY: OUR LOCAL, ONGOING WORK OF PRISON-REENTRY RELATIONSHIP AND ACCOMPANIMENT AMOUNG GANG-AFFECTED MEN AND WOMEN RELEASING TO SKAGIT COUNTY AND SURROUNDING COUNTIES CONTINUED TO GROW. NOT ONLY TO SERVE MORE INDIVIDUALS, BUT OUR FORMERLY INCARCERATED REENTRY NAVIGATORS DEVELOPED GREATER PARTNERSHIPS WITH EMPLOYERS, COMMUNITY COLLEGE, LASER TATTO REMOVAL, DEPARTMENT OF CORRECTIONS PROBATION OFFICES, RECOVERY HOUSING AND EVEN STATE REPRESENTATIVES. ONE NAVAGTOR FOUNDED A GANG YOUTH INTERVENTION GROUP, OUR JOURNEY, TO EXTEND OUR REENTRY REACH TO YOUTH WHO HAVE BEEN PUSHED OUT OF THE HIGH SCHOOLS AND INTO THE STREETS' GANG RECRUITMENT. DIRECT REENTRY ALSO GAINED SIGNIFICANT FUNDING FROM THE WA DEPARTMENT OF COMMERCE TO EXTEND GREATER DIGITAL NAVIGATION, TECHNOLOGICAL SUPPORT, BASIC NEEDS AND WORKPLACES READINESS FOR THOSE WE SERVE.

    Expenses $202,432

  • ADDITIONAL PROGRAMS NOT LISTED PREVIOUSLY: 2) ONE PARISH ONE PRISONER: THIS PROGRAM TAKES OUR LOCAL REENTRY PRACTICES AND MOBILIZES CHURCHES AROUND WA STATE TO PRACTICE THEM WITH JUST ONE PERSON RELEASED FROM PRISON INTO THEIR COMMUNITY, OVER TWO YEARS. OUR OPOP DIRECTOR OF OPERATIONS EXPANDED OUR PROGRAM FROM 20 "PARISH TEAMS" TO 40 THIS YEAR. AND WE COMPLETED A SIGNIFICANT VIDEO INTERVIEW SERIES TO ENRICH ALL 24 MONTHLY LEARNING MODULES WITH A VARIETY OF PERSONAL TESTIMONIALS FROM OUR PARTICIPANTS. PART OF OUR STATE CONTRACTS CONTRIBUTED TO STAFFING TO EXPAND PARISH RECRUITMENT IN CHURCH NETWORKS AND BUILD OUR PLATFORM IN CONFERENCE CIRCUITS. 3) MOVEMENT BUILDING: OUR MISSION TO CAST VISION BEYOND JUST OUR TWO PROGRAMS, WHILE ALSO INVESTING IN OUR DATABASE AND BACK-END COMMUNICATIONS, INVESTED IN A NEW BACKEND SOFTWARE FOR RECURRING DONATIONS, DONOR, AND VOLUNTEER TRACKING, INTEGRATED WITH OUR NEWSLETTERS COMMUNICATIONS. OUR NEWSLETTER AND SOCIAL MEDIA WILL NOW DEPLOY MORE OF OUR ORIGINAL VIDEO MATERIAL, IN TANDEM, BOTH RESOURCING THE WIDER NETWORK OUT THERE WHILE INSPIRING MORE DONORS TO GIVE AND INVEST IN OUR WORK.

    Expenses $353,803

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Derek Boyd

    BOARD MEMBER

    Total calculated
    $0
  • Sally Carlson

    VICE PRESIDE

    Total calculated
    $0
  • Jayme Haynes

    TREASURER

    Total calculated
    $0
  • Claudia Avendano Ibarra

    BOARD MEMBER

    Total calculated
    $0
  • Becca Niemeyer

    BOARD MEMBER

    Total calculated
    $0
  • Jessie Salde

    BOARD MEMBER

    Total calculated
    $0
  • Charis Weathers

    BOARD MEMBER

    Total calculated
    $0
  • Jonathan Weldon

    PRESIDENT

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
25 July 2024
IRS schema version
2023v5.0
Source object
202402129349301740

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.