Totals
- Total revenue
- $5,157,404
- Total expenses
- $4,799,674
- Contributions and grants received
- $2,396,604
- Grants paid
- $482,258
- Program service revenue
- $1,546,281
- Investment income
- $503,588
- Other revenue
- $710,931
- Total assets, end of year
- $42,411,205
- Total liabilities, end of year
- $4,299,324
- Net assets or fund balances, end of year
- $38,111,881
- Program services expenses (Part IX)
- $4,086,443
- Management and general expenses
- $708,214
- Fundraising expenses
- $5,017
- Program service expenses (Part III)
- $4,086,443
Program services were 85.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$340,029
-
1f · All other contributions, gifts and grants
$2,056,575
-
1g · Noncash contributions included above
$1,360,429
-
2a · Program service revenue: MEMBERSHIP DUES
total $1,230,310 · related or exempt $1,230,310
-
2b · Program service revenue: OTHER FEE REVENUE
total $315,971 · related or exempt $315,971
-
3 · Investment income
total $406,191 · excluded $406,191
-
6a · Gross rents
real property $965,066
-
6b · Less rental expenses
real property $321,688
-
6c · Rental income or loss
real property $643,378
-
6d · Net rental income or loss
total $643,378 · excluded $643,378
-
7a · Gross sales of assets other than inventory
securities $7,670,402
-
7b · Less cost or other basis and sales expenses
securities $7,573,005
-
7c · Gain or loss
securities $97,397
-
7d · Net gain or loss
total $97,397 · excluded $97,397
-
8a · Fundraising events: gross income
$122,053
-
8b · Fundraising events: direct expenses
$55,290
-
8c · Net income from fundraising events
total $66,763 · excluded $66,763
-
10a · Gross sales of inventory
$18,575
-
10b · Cost of goods sold
$17,785
-
10c · Net income from sales of inventory
total $790 · related or exempt $790
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $481,628 · program services $481,628
-
2 · Grants to domestic individuals
total $630 · program services $630
-
5 · Compensation of officers, directors and key employees
total $240,730 · management and general $240,730
-
7 · Other salaries and wages
total $1,288,605 · program services $1,288,605
-
8 · Pension plan contributions
total $36,051 · program services $28,609 · management and general $7,442
-
9 · Other employee benefits
total $76,894 · program services $67,432 · management and general $9,462
-
10 · Payroll taxes
total $112,627 · program services $97,726 · management and general $14,901
-
11b · Fees: legal
total $11,926 · management and general $11,926
-
11c · Fees: accounting
total $138,403 · program services $100,247 · management and general $38,156
-
11f · Fees: investment management
total $179,852 · management and general $179,852
-
11g · Fees: other
total $67,341 · program services $49,461 · management and general $17,880
-
12 · Advertising and promotion
total $63,843 · program services $52,830 · management and general $5,996 · fundraising $5,017
-
13 · Office expenses
total $153,510 · program services $112,637 · management and general $40,873
-
16 · Occupancy
total $578,701 · program services $540,680 · management and general $38,021
-
19 · Conferences, conventions and meetings
total $14,862 · program services $9,804 · management and general $5,058
-
20 · Interest
total $55,247 · program services $55,247
-
22 · Depreciation, depletion and amortization
total $559,895 · program services $491,443 · management and general $68,452
-
23 · Insurance
total $64,377 · program services $39,715 · management and general $24,662
-
24a · Other expenses: MEDICAL SUPPLIES AND DR
total $567,673 · program services $567,673
-
24b · Other expenses: PROGRAM SUPPLIES
total $69,751 · program services $69,751
-
24c · Other expenses: SPECIAL EVENTS
total $18,798 · program services $18,798
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $13,175 · program services $8,372 · management and general $4,803
-
24e · All other expenses
total $5,155 · program services $5,155
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $473,228 · end of year $391,113
-
3 · Pledges and grants receivable
beginning of year $1,155,984 · end of year $638,550
-
4 · Accounts receivable
beginning of year $59,529 · end of year $54,683
-
8 · Inventories for sale or use
beginning of year $6,419 · end of year $8,422
-
9 · Prepaid expenses and deferred charges
beginning of year $29,861 · end of year $53,241
-
10a · Land, buildings and equipment: cost or other basis
$27,225,360
-
10b · Land, buildings and equipment: accumulated depreciation
$9,293,578
-
10c · Land, buildings and equipment, net
beginning of year $16,035,438 · end of year $17,931,782
-
11 · Investments: publicly traded securities
beginning of year $26,945,317 · end of year $23,297,389
-
14 · Intangible assets
beginning of year $32,470 · end of year $34,296
-
15 · Other assets
beginning of year $7,863 · end of year $1,729
-
17 · Accounts payable and accrued expenses
beginning of year $129,189 · end of year $390,464
-
19 · Deferred revenue
beginning of year $67,145 · end of year $122,038
-
23 · Secured mortgages and notes payable
beginning of year $2,125,000 · end of year $3,767,828
-
25 · Other liabilities
beginning of year $23,894 · end of year $18,994
-
27 · Net assets without donor restrictions
beginning of year $41,236,164 · end of year $37,483,244
-
28 · Net assets with donor restrictions
beginning of year $1,164,717 · end of year $628,637
Mission and programs · 2022
Mission
THE MISSION OF CULPEPER WELLNESS FOUNDATION IS TO IMPROVE HEALTH AND PROMOTE WELLNESS IN CULPEPER, MADISON AND ORANGE COUNTIES.
-
THE POWELL WELLNESS CENTER HELPS INDIVIDUALS ACHIEVE PHYSICAL AND EMOTIONAL WELL-BEING THROUGH EXERCISE, PHYSICAL ACTIVITY, AND MEDICALLY INTEGRATED SERVICES. PATH RECREATION AND FITNESS (PRFC) HELPS INDIVIDUALS - WITH AN EMPHASIS ON YOUTH - IMPROVE THEIR HEALTH AND WELLNESS THROUGH PARTICIPATION IN FITNESS PROGRAMS AND ACTIVITIES.
Expenses $2,493,082 · Grants $33,484 · Revenue $1,546,281
-
THE FREE CLINIC OF CULPEPER DELIVERS HIGH-QUALITY MEDICAL CARE TO UNINSURED ADULTS IN CULPEPER COUNTY.
Expenses $1,144,587
-
THE FOUNDATION SEEKS TO IMPROVE HEATH AND PROMOTE WELLNESS THROUGH LOCAL COLLABORATIONS AND HEALTH-RELATED INITIATIVES AS WELL AS THROUGH GRANTS TO LOCAL NONPROFITS WORKING IN SUPPORT OF ITS MISSION.
Expenses $448,774 · Grants $448,774
As filed on the 2022 return.
Listed in Part VII
-
DEBBIE BENNETT
CHAIR
- Total calculated
- $0
- Hours/week
- 4
-
KELSEY CARLSON SETTLE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
ED SCOTT
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
CYNDY GRANO
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
SHIRLEY ANN BAYNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
TRIPP BUTLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MORT CHILES MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ED DALRYMPLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SPENCER DEJARNETTE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
LAURA GRIGSBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RICHARD HARRINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GILLETTE HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DAVID JONES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
BETSY SPENCER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DONNA STATON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ANN TIDBALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MOLLIE VISOSKY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DR VIRGINIA WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
OCTAVIA YATES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SHARI J LANDRY
PRESIDENT
- Total calculated
- $203,663
- From this org
- $184,250
- From related orgs
- $0
- Other
- $19,413
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,250
- Bonus
- $0
- Other
- $0
- Deferred
- $7,370
- Nontaxable benefits
- $12,043
- Filer's total
- $203,663
-
ERIC D GOOD
DIRECTOR OF PWC
- Total calculated
- $126,953
- From this org
- $112,559
- From related orgs
- $0
- Other
- $14,394
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
PIEDMONT REGIONAL DENTAL CLINIC
$90,000
DENTAL CARE FUNDS
-
$50,000
CWF HEALTH & WELLNESS SCHOLARSHIP FUND
-
$40,500
OCFC CARES, GENERAL OPERATING SUPPORT
-
VIRGINIA DEPARTMENT OF HEALTH
$28,400
VACCINES
-
RENOVATIONS FOR SEE RECOVERY CENTER
-
PAMPER ME PINK FUND
-
HEALTH LIVING GRANT
-
$10,000
STRATEGIC INITIATIVES
-
BUILDING SUSTAINABILITY FOR ADULT DAY PROGRAMING
-
$10,000
MANNA TO HOME - FRUITS AND VEGGIES
The 10 largest by cash amount. The API serves every itemized grant.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
WELLNESS CENTER · VA
Directly controlled by CWF
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313109349301016
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.