Skip to content
Nonprofiteer
← CITY MISSION-LIVING STONES

Form 990 for tax year 2022

Filed by CITY MISSION-LIVING STONES.

Totals

Total revenue
$2,578,764
Total expenses
$2,330,710
Contributions and grants received
$2,451,619
Grants paid
$0
Program service revenue
$125,724
Investment income
$1,421
Other revenue
$0
Total assets, end of year
$5,920,557
Total liabilities, end of year
$1,721,593
Net assets or fund balances, end of year
$4,198,964
Program services expenses (Part IX)
$2,006,985
Management and general expenses
$304,382
Fundraising expenses
$19,343
Program service expenses (Part III)
$2,006,985

Program services were 86.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $21,294

  • 1e · Government grants (contributions)

    $1,765,798

  • 1f · All other contributions, gifts and grants

    $664,527

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $125,724 · related or exempt $125,724

  • 3 · Investment income

    total $1,421 · excluded $1,421

  • 8a · Fundraising events: contributions included on line 1c

    $21,294

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,221,577 · program services $1,083,106 · management and general $138,471

  • 9 · Other employee benefits

    total $216,252 · program services $184,599 · management and general $31,653

  • 11b · Fees: legal

    total $3,400 · management and general $3,400

  • 11c · Fees: accounting

    total $13,318 · program services $13,318

  • 12 · Advertising and promotion

    total $23,113 · program services $761 · management and general $3,009 · fundraising $19,343

  • 13 · Office expenses

    total $60,028 · program services $55,618 · management and general $4,410

  • 14 · Information technology

    total $38,398 · program services $38,225 · management and general $173

  • 16 · Occupancy

    total $367,573 · program services $257,984 · management and general $109,589

  • 17 · Travel

    total $24,850 · program services $23,503 · management and general $1,347

  • 20 · Interest

    total $5,471 · program services $925 · management and general $4,546

  • 22 · Depreciation, depletion and amortization

    total $278,852 · program services $278,852

  • 23 · Insurance

    total $55,633 · program services $53,233 · management and general $2,400

  • 24a · Other expenses: GAIN/LOSS ON INVESTMENTS

    total $12,925 · program services $12,925

  • 24b · Other expenses: CREDIT CARD FEES

    total $2,730 · management and general $2,730

  • 24c · Other expenses: PERMANENT ENDOWMENT EXPEN

    total $1,762 · management and general $1,762

  • 24d · Other expenses: MISCELLANEOUS

    total $1,733 · program services $1,733

  • 24e · All other expenses

    total $3,095 · program services $2,203 · management and general $892

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $190,264 · end of year $466,793

  • 2 · Savings and temporary cash investments

    beginning of year $113,799 · end of year $64,346

  • 3 · Pledges and grants receivable

    beginning of year $29,466 · end of year $28,070

  • 4 · Accounts receivable

    beginning of year $92,022 · end of year $133,471

  • 10a · Land, buildings and equipment: cost or other basis

    $8,993,267

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,187,143

  • 10c · Land, buildings and equipment, net

    beginning of year $5,035,765 · end of year $4,806,124

  • 11 · Investments: publicly traded securities

    end of year $129,900

  • 15 · Other assets

    beginning of year $43,370 · end of year $291,853

  • 17 · Accounts payable and accrued expenses

    beginning of year $175,082 · end of year $343,028

  • 19 · Deferred revenue

    beginning of year $119,788 · end of year $191,166

  • 23 · Secured mortgages and notes payable

    beginning of year $1,211,098 · end of year $1,140,758

  • 25 · Other liabilities

    beginning of year $47,808 · end of year $46,641

  • 27 · Net assets without donor restrictions

    beginning of year $3,950,910 · end of year $4,198,964

Mission and programs · 2022

Mission

PROVIDE COMPREHENSIVE HOUSING AND SUPPORT SERVICES TO THE HOMELESS. HOUSING OPTIONS INCLUDE EMERGENCY SHELTER, TRANSITIONAL HOUSING AND PERMANENT SUPPORTIVE HOUSING.

  • PROVIDE COMPREHENSIVE HOUSING AND SUPPORT SERVICES TO THE HOMELESS. HOUSING OPTIONS INCLUDE EMERGENCY SHELTER, TRANSITIONAL HOUSING AND PERMANENT SUPPORTIVE HOUSING.

    Expenses $2,006,985 · Revenue $125,724

As filed on the 2022 return.

Listed in Part VII

  • Dr Gary Brain

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dr Joan Cecchini

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Jason Cox

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dayna Detweiler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Randal Fields

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    2
  • Kimberly Frazee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marcella Graham

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Geremy Hoover

    POST CHAIRMA

    Total calculated
    $0
    Hours/week
    2
  • Ron Hudson

    VICE CHAIRMA

    Total calculated
    $0
    Hours/week
    2
  • Catherine Patriarca

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Cindy Tomasso

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Timothy Witt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
19 September 2023
IRS schema version
2022v5.0
Source object
202342859349300914

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.