Totals
- Total revenue
- $222,184
- Total expenses
- $212,802
- Contributions and grants received
- $92,754
- Grants paid
- $0
- Program service revenue
- $126,474
- Investment income
- $185
- Other revenue
- $2,771
- Total assets, end of year
- $1,513,965
- Total liabilities, end of year
- $66,034
- Net assets or fund balances, end of year
- $1,447,931
- Program services expenses (Part IX)
- $167,500
- Management and general expenses
- $45,302
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $167,500
Program services were 78.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$92,754
-
2a · Program service revenue: RENTS RECEIVED
total $113,363 · related or exempt $113,363
-
2b · Program service revenue: TENANT CHARGES
total $13,111 · related or exempt $13,111
-
3 · Investment income
total $185 · excluded $185
-
11a · Other revenue: LAUNDRY
total $2,771 · related or exempt $2,771
-
11e · Other revenue, total
$2,771
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $24,938 · program services $24,938
-
8 · Pension plan contributions
total $64 · program services $64
-
9 · Other employee benefits
total $1,819 · program services $1,819
-
10 · Payroll taxes
total $2,085 · program services $2,085
-
11a · Fees: management
total $24,000 · management and general $24,000
-
11b · Fees: legal
total $600 · management and general $600
-
11c · Fees: accounting
total $14,320 · management and general $14,320
-
11g · Fees: other
total $1,400 · management and general $1,400
-
12 · Advertising and promotion
total $263 · program services $263
-
13 · Office expenses
total $6,163 · program services $5,111 · management and general $1,052
-
14 · Information technology
total $1,695 · program services $1,695
-
16 · Occupancy
total $29,848 · program services $29,848
-
17 · Travel
total $264 · management and general $264
-
22 · Depreciation, depletion and amortization
total $54,798 · program services $54,798
-
23 · Insurance
total $8,925 · program services $8,925
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $33,196 · program services $33,196
-
24b · Other expenses: SUPPLIES
total $4,758 · program services $4,758
-
24c · Other expenses: OTHER
total $3,666 · management and general $3,666
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $725 · end of year $2,942
-
4 · Accounts receivable
beginning of year $1,071 · end of year $31,193
-
9 · Prepaid expenses and deferred charges
beginning of year $8,386 · end of year $9,012
-
10a · Land, buildings and equipment: cost or other basis
$2,225,640
-
10b · Land, buildings and equipment: accumulated depreciation
$999,903
-
10c · Land, buildings and equipment, net
beginning of year $1,280,535 · end of year $1,225,737
-
14 · Intangible assets
beginning of year $14,609 · end of year $14,609
-
15 · Other assets
beginning of year $211,281 · end of year $230,472
-
17 · Accounts payable and accrued expenses
beginning of year $34,119 · end of year $22,224
-
25 · Other liabilities
beginning of year $43,939 · end of year $43,810
-
27 · Net assets without donor restrictions
beginning of year -$696,506 · end of year -$687,124
-
28 · Net assets with donor restrictions
beginning of year $2,135,055 · end of year $2,135,055
Mission and programs · 2022
Mission
THE PROVIDE ELDERLY OR DISABLED PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIALLY DESIGNATED TO MEET THEIR PHYSICAL, SOCIAL, AND PSYCHOLOGICAL NEEDS, AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS, AND USEFULNESS IN LONGER LIVING, THE CHARGES FOR SUCH FACILITIES AND SERVICES TO BE PREDICATED UPON THE PROVISION, MAINTENANCE, AND OPERATION THEREOF ON A NON-PROFIT BASIS.
Activities or mission (Part I)
TO PROVIDE ELDERLY OR DISABLED PERSONS WITH HOUSING FACILITIES AND SERVICES.
-
THE PROJECT IS AN APARTMENT COMPLEX THAT CONSISTS OF 40 UNITS LOCATED IN CALDWELL, IDAHO. THE UNITS ARE LEASED TO TENANTS UNDER LEASE TERMS OF TWELVE MONTHS FOR LOWER INCOME ELDERLY PERSONS PURSUANT TO SECTIONS 8 AND 202 OF THE NATIONAL HOUSING ACT.
Expenses $167,500 · Revenue $129,245
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
James R TomlinsonJAMES R TOMLINSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Pat McKeeganPAT MCKEEGAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Richard TomlinsonRICHARD TOMLINSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sara BakerSARA BAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie JohnsonSTEPHANIE JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Allan BoschALLAN BOSCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Randy MasonRANDY MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joseph SanchezJOSEPH SANCHEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · LOW INCOME ELDERLY OR DISABLED PERSON HOUSING · ID
-
501(C)(3) · QUALIFIED LOW INCOME HOUSING · ID
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321359349312977
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.