Totals
- Total revenue
- $26,825,360
- Total expenses
- $24,663,767
- Contributions and grants received
- $1,002,756
- Grants paid
- $0
- Program service revenue
- $25,526,912
- Investment income
- $184,185
- Other revenue
- $111,507
- Total assets, end of year
- $26,391,050
- Total liabilities, end of year
- $1,933,879
- Net assets or fund balances, end of year
- $24,457,171
- Program services expenses (Part IX)
- $21,871,724
- Management and general expenses
- $2,792,043
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $21,871,724
Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$1,002,756
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: Palliative Care
total $520,011 · related or exempt $520,011 · unrelated business $0 · excluded $0
-
2b · Program service revenue: In-Home Hospice Care
total $21,273,031 · related or exempt $21,273,031 · unrelated business $0 · excluded $0
-
2c · Program service revenue: Facility Hospice Care
total $3,733,870 · related or exempt $3,733,870 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $241,554 · related or exempt $0 · unrelated business $0 · excluded $241,554
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $4,554,551 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $4,606,391 · other assets $5,529
-
7c · Gain or loss
securities -$51,840 · other assets -$5,529
-
7d · Net gain or loss
total -$57,369 · related or exempt $0 · unrelated business $0 · excluded -$57,369
-
8a · Fundraising events: gross income
$55,705
-
8a · Fundraising events: contributions included on line 1c
$0
-
8b · Fundraising events: direct expenses
$14,820
-
8c · Net income from fundraising events
total $40,885 · unrelated business $0 · excluded $40,885
-
11a · Other revenue: Miscellaneous Revenue
total $70,622 · related or exempt $70,622 · unrelated business $0 · excluded $0
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$70,622
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $0 · program services $0 · management and general $0 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $10,648,713 · program services $10,548,121 · management and general $100,592 · fundraising $0
-
8 · Pension plan contributions
total $160,644 · program services $159,126 · management and general $1,518 · fundraising $0
-
9 · Other employee benefits
total $1,101,575 · program services $1,091,169 · management and general $10,406 · fundraising $0
-
10 · Payroll taxes
total $763,943 · program services $756,727 · management and general $7,216 · fundraising $0
-
11a · Fees: management
total $2,949,091 · program services $654,475 · management and general $2,294,616 · fundraising $0
-
11b · Fees: legal
total $39,514 · program services $0 · management and general $39,514 · fundraising $0
-
11c · Fees: accounting
total $31,295 · program services $0 · management and general $31,295 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $22,212 · program services $0 · management and general $22,212 · fundraising $0
-
11g · Fees: other
total $10,227 · program services $9,279 · management and general $948 · fundraising $0
-
12 · Advertising and promotion
total $598,872 · program services $598,872 · management and general $0 · fundraising $0
-
13 · Office expenses
total $228,862 · program services $228,862 · management and general $0 · fundraising $0
-
14 · Information technology
total $425,759 · program services $425,759 · management and general $0 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $253,207 · program services $253,207 · management and general $0 · fundraising $0
-
17 · Travel
total $265,753 · program services $265,753 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $9,985 · program services $9,985 · management and general $0 · fundraising $0
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $558,134 · program services $558,134 · management and general $0 · fundraising $0
-
23 · Insurance
total $162,225 · program services $0 · management and general $162,225 · fundraising $0
-
24a · Other expenses: Purchased Services
total $4,020,307 · program services $3,934,793 · management and general $85,514 · fundraising $0
-
24b · Other expenses: Miscellaneous
total $33,483 · program services $2,508 · management and general $30,975 · fundraising $0
-
24c · Other expenses: Bad Debt
total -$3,634 · program services -$3,634 · management and general $0 · fundraising $0
-
24d · Other expenses: Medical Supplies/Pharmaceuticals
total $2,186,346 · program services $2,186,346 · management and general $0 · fundraising $0
-
24e · All other expenses
total $197,254 · program services $192,242 · management and general $5,012 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,814,452 · end of year $2,741,057
-
2 · Savings and temporary cash investments
beginning of year $780,487 · end of year $958,652
-
3 · Pledges and grants receivable
beginning of year $30,000 · end of year $20,000
-
4 · Accounts receivable
beginning of year $2,496,791 · end of year $2,494,151
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
7 · Other notes and loans receivable
beginning of year $0 · end of year $0
-
8 · Inventories for sale or use
beginning of year $15,614 · end of year $16,693
-
9 · Prepaid expenses and deferred charges
beginning of year $24,630 · end of year $9,079
-
10a · Land, buildings and equipment: cost or other basis
$18,537,510
-
10b · Land, buildings and equipment: accumulated depreciation
$7,747,372
-
10c · Land, buildings and equipment, net
beginning of year $9,936,214 · end of year $10,790,138
-
11 · Investments: publicly traded securities
beginning of year $7,680,859 · end of year $9,361,280
-
12 · Investments: other securities
beginning of year $0 · end of year $0
-
13 · Investments: program-related
beginning of year $0 · end of year $0
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $2,288,044 · end of year $1,865,749
-
18 · Grants payable
beginning of year $0 · end of year $0
-
19 · Deferred revenue
beginning of year $91,239 · end of year $68,130
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $0
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $0
-
27 · Net assets without donor restrictions
beginning of year $19,047,435 · end of year $23,951,089
-
28 · Net assets with donor restrictions
beginning of year $2,352,329 · end of year $506,082
Mission and programs · 2023
Mission
In fulfilling God's calling to serve others, we will serve each hospice & palliative patient and those that care for them, whether residing in our facility or in their homes, (1) with love and compassion, (2) with a commitment to excellence and (3) to follow Christ's teachings and example in all we do.
Activities or mission (Part I)
To provide hospice services, palliative care and support bereavement support services through Western Michigan, both in the community as well as within its 20 bed residential facility.
-
Provision of hospice services throughout the Western Michigan community to more than 2,000 patients, most of whom were Medicare or Medicaid recipients. The organization provides benevolence where needed, for patients who do not qualify for Medicare or Medicaid and cannot afford the full cost of the services provided.
Expenses $16,169,681 · Revenue $21,343,653
-
Provision of hospice services in a 20 bed hospice facility (Trillium Woods). Services were provided in the 20 bed hospice facility at uncompensated discount of $792,643, of which amounts were received via public donations to cover a portion of the uncompensated discount.
Expenses $4,556,858 · Revenue $3,764,215
-
Provision of palliative care services through physician/nurse practitioner teams and home health teams, available 24/7 to focus on physical, emotional and psychological needs of the patient and their family. Palliative care services were provided at an uncompensated loss of $623,721.
Expenses $1,145,185 · Revenue $521,464
As filed on the 2023 return.
Listed in Part VII
-
Troy Vugteveen
CEO & President
- Total calculated
- $373,036
- From this org
- $0
- From related orgs
- $373,036
- Other
- $0
- Hours/week
- 0 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $352,986 related
- Bonus
- $0 + $20,050 related
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $373,036 related
-
David Tiesenga
Chief Strategy Officer
- Total calculated
- $290,188
- From this org
- $0
- From related orgs
- $258,345
- Other
- $31,843
- Hours/week
- 0 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $246,122 related
- Bonus
- $0 + $12,223 related
- Other
- $0
- Deferred
- $0 + $22,000 related
- Nontaxable benefits
- $0 + $9,843 related
- Filer's total
- $0 + $290,188 related
-
Michael Dozeman
Physician
- Total calculated
- $275,805
- From this org
- $275,805
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $238,540
- Bonus
- $37,264
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $275,804
-
Therese Rouse
Physician
- Total calculated
- $265,767
- From this org
- $265,767
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $241,120
- Bonus
- $24,647
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $265,767
-
Kayla Andres
Physician
- Total calculated
- $262,642
- From this org
- $262,642
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $237,950
- Bonus
- $24,692
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $262,642
-
Adam Kinder
Chief Financial Officer
- Total calculated
- $230,069
- From this org
- $0
- From related orgs
- $230,069
- Other
- $0
- Hours/week
- 0 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $215,592 related
- Bonus
- $0 + $14,477 related
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $0 + $230,069 related
-
Erin Young
Physician
- Total calculated
- $185,870
- From this org
- $185,870
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $185,870
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $185,870
-
Lisa Orcasitas
RN, Case Manager
- Total calculated
- $127,190
- From this org
- $127,190
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Tammy Veldkamp
Former Executive Director (part-year)
- Total calculated
- $110,268
- From this org
- $110,268
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Kimberly Holton
Executive Director (part-year)
- Total calculated
- $27,290
- From this org
- $27,290
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Paul Farr
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Carlos Hidalgo
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Mark Johnson
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
David Knibbe
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Gary Malburg
Director, Treasurer
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Jean Nagelkerk
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Nelson Sanchez
Director, Vice Chair Secretary
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Gilbert Segovia
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
David Smith
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Nick Thole
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Mary Ursul
Director, Chair
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Susan Vogel-Vanderson
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
-
Sam Watson
Director
- Total calculated
- $0
- Hours/week
- 0 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Admin services · MI
-
501(c)(3) · IL/AL/SNF Care · MI
Directly controlled by Christian Living Services
-
Reliance Community Care Partners
501(c)(3) · Community services · MI
Directly controlled by Christian Living Services
-
501(c)(3) · In-Home Services · MI
Directly controlled by Christian Living Services
-
501(c)(3) · Education services · MI
Directly controlled by Christian Living Services
-
501(c)(3) · Rehabilitation services · MI
Directly controlled by Christian Living Services
-
501(c)(3) · Home Health Care · MI
Directly controlled by Atrio Home Care
-
501(c)(3) · In-Home services · MI
Directly controlled by Christian Living Services
-
501(c)(3) · Home Health Care · MI
Directly controlled by Atrio Home Care
-
501(c)(3) · PACE services · MI
-
501(c)(3) · Mission fundraising · MI
Directly controlled by Holland Home
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
EHCO Group LLC
Related · Health management · MI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 2 May 2024
- IRS schema version
- 2023v5.0
- Source object
- 202411239349300846
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.