Form 990 for tax year 2023
Filed by CROSSROADS YOUTH & FAMILY SERVICES INC.
Totals
- Total revenue
- $19,853,604
- Total expenses
- $18,511,390
- Contributions and grants received
- $240,579
- Grants paid
- $0
- Program service revenue
- $19,498,096
- Investment income
- $114,929
- Other revenue
- $0
- Total assets, end of year
- $12,447,106
- Total liabilities, end of year
- $2,297,968
- Net assets or fund balances, end of year
- $10,149,138
- Program services expenses (Part IX)
- $16,423,259
- Management and general expenses
- $2,088,131
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $16,423,259
Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$240,579
-
2a · Program service revenue: HEAD START
total $18,336,994 · related or exempt $18,336,994
-
2b · Program service revenue: OUTREACH/PREVENTION
total $589,332 · related or exempt $589,332
-
2c · Program service revenue: SHELTER
total $571,770 · related or exempt $571,770
-
3 · Investment income
total $114,929 · excluded $114,929
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $277,287 · program services $277,287
-
7 · Other salaries and wages
total $9,627,305 · program services $8,395,416 · management and general $1,231,889
-
8 · Pension plan contributions
total $174,314 · program services $136,628 · management and general $37,686
-
9 · Other employee benefits
total $2,283,586 · program services $2,095,619 · management and general $187,967
-
10 · Payroll taxes
total $784,288 · program services $687,635 · management and general $96,653
-
11f · Fees: investment management
total $8,916 · program services $552 · management and general $8,364
-
11g · Fees: other
total $231,557 · program services $129,329 · management and general $102,228
-
12 · Advertising and promotion
total $26,365 · program services $22,185 · management and general $4,180
-
13 · Office expenses
total $147,073 · program services $135,694 · management and general $11,379
-
14 · Information technology
total $234,212 · program services $207,809 · management and general $26,403
-
16 · Occupancy
total $1,437,941 · program services $1,313,582 · management and general $124,359
-
17 · Travel
total $165,819 · program services $135,938 · management and general $29,881
-
22 · Depreciation, depletion and amortization
total $669,902 · program services $669,902
-
23 · Insurance
total $413,278 · program services $373,404 · management and general $39,874
-
24a · Other expenses: PROGRAM COSTS
total $1,979,057 · program services $1,801,032 · management and general $178,025
-
24b · Other expenses: PREPLACEMENT SCREENING
total $26,311 · program services $25,781 · management and general $530
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $23,748 · program services $15,035 · management and general $8,713
-
24d · Other expenses: HS/EHS EMPLOYEE MORALE
total $431 · program services $431
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $313,229 · end of year $340,367
-
2 · Savings and temporary cash investments
beginning of year $1,934,540 · end of year $3,264,439
-
3 · Pledges and grants receivable
beginning of year $1,008,503 · end of year $570,790
-
9 · Prepaid expenses and deferred charges
beginning of year $30,170 · end of year $72,670
-
10a · Land, buildings and equipment: cost or other basis
$11,765,889
-
10b · Land, buildings and equipment: accumulated depreciation
$5,158,186
-
10c · Land, buildings and equipment, net
beginning of year $6,470,841 · end of year $6,607,703
-
14 · Intangible assets
beginning of year $1,791,750 · end of year $1,591,137
-
17 · Accounts payable and accrued expenses
beginning of year $823,568 · end of year $702,839
-
25 · Other liabilities
beginning of year $1,918,541 · end of year $1,595,129
-
27 · Net assets without donor restrictions
beginning of year $8,734,303 · end of year $10,063,838
-
28 · Net assets with donor restrictions
beginning of year $72,621 · end of year $85,300
Mission and programs · 2023
Mission
TO OPERATE AS A SOCIAL SERVICE AGENCY THAT SUPPORTS HEALTHY LIFESTYLES AND EMOTIONAL WELL-BEING OF CHILDREN, YOUTH AND FAMILIES THROUGH THE PROVISION OF EFFECTIVE COMMUNITY BASED PROGRAMS AND SERVICES.
-
HEAD START - TO PROVIDE EARLY CHILD DEVELOPMENT AND EDUCATION PROGRAMS TO 714 HEAD START AND 372 EARLY HEAD START CHILDREN IN CLEVELAND, COMANCHE, LINCOLN, POTTAWATOMIE AND SEMINOLE COUNTIES.
Expenses $15,471,304 · Revenue $18,336,994
-
SHELTER - TO PROVIDE SHORT-TERM EMERGENCY CARE FOR 44 CHILDREN (BIRTH THROUGH AGE 17) INCLUDING AN IN-HOUSE CLASSROOM WITH CERTIFIED TEACHER AND DAILY INDIVIDUAL AND GROUP GUIDANCE AS WELL AS A 24-HOUR CRISIS HOTLINE.
Expenses $528,231 · Revenue $571,770
-
OUTREACH - TO PROVIDE PREVENTION AND EDUCATION PROGRAMS AS WELL AS FAMILY AND SCHOOL-BASED COUNSELING SERVICES FOR 661 AT-RISK YOUTH AND FAMILIES WITHIN CLEVELAND COUNTY.
Expenses $423,724 · Revenue $589,332
As filed on the 2023 return.
Listed in Part VII
-
Wendy SwatekWENDY SWATEK
EXEC DIRECTO
- Total calculated
- $163,066
- From this org
- $140,311
- From related orgs
- $0
- Other
- $22,755
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $140,311
- Bonus
- not reported
- Other
- not reported
- Deferred
- $5,966
- Nontaxable benefits
- $16,789
- Filer's total
- $163,066
-
Catherine ButlerCATHERINE BUTLER
DIR OF ADMIN
- Total calculated
- $124,132
- From this org
- $102,104
- From related orgs
- $0
- Other
- $22,028
- Hours/week
- 40
-
John GriffithJOHN GRIFFITH
FINANCIAL DI
- Total calculated
- $114,221
- From this org
- $100,907
- From related orgs
- $0
- Other
- $13,314
- Hours/week
- 40
-
Leroy GilesLEROY GILES
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Andrea MarlerANDREA MARLER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Leanne Pence CPALEANNE PENCE CPA
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Phyllis WeaverPHYLLIS WEAVER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Lori ThrowerLORI THROWER
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Clent StewartCLENT STEWART
PAST CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Dana MooreDANA MOORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joseph BlanchardJOSEPH BLANCHARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
H Gerald MurrayH GERALD MURRAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ashley McCarterASHLEY MCCARTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emily VirginEMILY VIRGIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Adriene DavisADRIENE DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Charles BakerCHARLES BAKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202521329349304422
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.