Form 990 for tax year 2023
Filed by WASHINGTON COUNTY COUNCIL ON AGING INC.
Totals
- Total revenue
- $869,000
- Total expenses
- $867,254
- Contributions and grants received
- $723,396
- Grants paid
- $0
- Program service revenue
- $145,604
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $90,410
- Total liabilities, end of year
- $28,443
- Net assets or fund balances, end of year
- $61,967
- Program services expenses (Part IX)
- $660,562
- Management and general expenses
- $206,692
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $660,562
Program services were 76.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$642,765
-
1f · All other contributions, gifts and grants
$80,631
-
1g · Noncash contributions included above
$80,631
-
2a · Program service revenue: PROGRAM SERVICE
total $145,604 · related or exempt $145,604
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $473,766 · program services $407,326 · management and general $66,440
-
8 · Pension plan contributions
total $5,148 · program services $4,448 · management and general $700
-
9 · Other employee benefits
total $50,393 · program services $28,327 · management and general $22,066
-
10 · Payroll taxes
total $33,962 · program services $30,142 · management and general $3,820
-
11b · Fees: legal
total $15,501 · program services $123 · management and general $15,378
-
11c · Fees: accounting
total $18,619 · program services $18,619
-
13 · Office expenses
total $14,993 · program services $9,532 · management and general $5,461
-
16 · Occupancy
total $19,730 · program services $11,557 · management and general $8,173
-
17 · Travel
total $26,820 · program services $22,720 · management and general $4,100
-
22 · Depreciation, depletion and amortization
total $950 · management and general $950
-
23 · Insurance
total $20,002 · program services $6,942 · management and general $13,060
-
24a · Other expenses: INKIND
total $80,633 · program services $80,633
-
24b · Other expenses: MISCELLANEOUS
total $66,908 · program services $364 · management and general $66,544
-
24c · Other expenses: PROGRAM MEALS
total $34,238 · program services $34,238
-
24d · Other expenses: CLIENT APPRECIATION
total $2,871 · program services $2,871
-
24e · All other expenses
total $2,720 · program services $2,720
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $83,024 · end of year $44,815
-
4 · Accounts receivable
end of year $44,062
-
10a · Land, buildings and equipment: cost or other basis
$80,210
-
10b · Land, buildings and equipment: accumulated depreciation
$78,677
-
10c · Land, buildings and equipment, net
beginning of year $2,483 · end of year $1,533
-
17 · Accounts payable and accrued expenses
beginning of year $10,003 · end of year $28,443
-
25 · Other liabilities
beginning of year $15,283
-
27 · Net assets without donor restrictions
beginning of year $60,221 · end of year $61,967
Mission and programs · 2023
Mission
PROVIDE ASSISTANCE TO THE ELDERLY
-
TITLE III PROGRAMS - TO PROVIDE ELDERLY ADULTS WITH LOW COST NUTRITIOUS MEALS AND APPROPRIATE NUTRITION EDUCATION
Expenses $198,892
-
CCE, ADI, HCE - TO PROVIDE CARE FOR THE ELDERLY ADULTS THAT RESIDE IN THE COMMUNITY
Expenses $144,128
-
LONG TERM CARE - TO PROVIDE ASSISTANCE WITH MEDICAL COSTS FOR THE ELDERLY ADULTS THAT RESIDE IN THE COMMUNITY
Expenses $176,032
-
HOME CARE FOR THE ELDERLY - TO PROVIDE ELDERLY ADULTS WITH TWENTY-FOUR HOUR CARE AND SUPERVISION MISCELLANEOUS - INCLUDES ALZHEIMERS DISEASE INITATIVE PROGRAM THAT PROVIDES ELDERLY ADULTS WHO ARE CONFUSED INDIVIDUALS WITH CARE AND SUPERVISION; CCDA/HRS PROVIDES MEALS OF NUTRITIONAL VALUE TO THE ELDERLY; AND VARIOUS OTHER MISCELLANEOUS
Expenses $141,510
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Milton BrownMILTON BROWN
DIRECTOR
- Total calculated
- $0
-
James GuyJAMES GUY
DIRECTOR
- Total calculated
- $0
-
James LewisJAMES LEWIS
PRESIDENT
- Total calculated
- $0
-
Marlene RayMARLENE RAY
DIRECTOR
- Total calculated
- $0
-
Michael BrownMICHAEL BROWN
EXEC DIRECTO
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202403199349308685
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.