Form 990 for tax year 2024
Filed by ST CROIX VALLEY SHARED SERVICES INC.
Totals
- Total revenue
- $10,233,710
- Total expenses
- $9,351,664
- Contributions and grants received
- $331,845
- Grants paid
- $0
- Program service revenue
- $8,854,605
- Investment income
- $68,215
- Other revenue
- $979,045
- Total assets, end of year
- $6,043,752
- Total liabilities, end of year
- $1,872,591
- Net assets or fund balances, end of year
- $4,171,161
- Program services expenses (Part IX)
- $5,431,452
- Management and general expenses
- $3,049,847
- Fundraising expenses
- $870,365
- Program service expenses (Part III)
- $5,431,452
Program services were 58.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$2,754
-
1f · All other contributions, gifts and grants
$329,091
-
1g · Noncash contributions included above
$108,916
-
2a · Program service revenue: HOSPICE SERVICES
total $6,061,838 · related or exempt $6,061,838
-
2b · Program service revenue: HOME HEALTH SERVICES
total $2,792,767 · related or exempt $2,792,767
-
3 · Investment income
total $55,116 · excluded $55,116
-
7a · Gross sales of assets other than inventory
other assets $13,099
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $13,099
-
7d · Net gain or loss
total $13,099 · excluded $13,099
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$2,754
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
10a · Gross sales of inventory
$1,147,374
-
10b · Cost of goods sold
$168,329
-
10c · Net income from sales of inventory
total $979,045 · excluded $979,045
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $344,552 · management and general $344,552
-
7 · Other salaries and wages
total $5,698,581 · program services $3,726,305 · management and general $1,472,520 · fundraising $499,756
-
8 · Pension plan contributions
total $78,787 · program services $53,180 · management and general $18,475 · fundraising $7,132
-
9 · Other employee benefits
total $623,138 · program services $400,358 · management and general $169,085 · fundraising $53,695
-
10 · Payroll taxes
total $431,690 · program services $267,514 · management and general $128,298 · fundraising $35,878
-
11b · Fees: legal
total $1,595 · management and general $1,595
-
11c · Fees: accounting
total $42,202 · management and general $42,202
-
11d · Fees: lobbying
total $1,000 · management and general $1,000
-
11g · Fees: other
total $453,549 · program services $325,139 · management and general $120,784 · fundraising $7,626
-
12 · Advertising and promotion
total $28,752 · program services $92 · management and general $19,233 · fundraising $9,427
-
13 · Office expenses
total $97,305 · program services $14,720 · management and general $60,541 · fundraising $22,044
-
14 · Information technology
total $318,141 · program services $10,658 · management and general $307,483
-
16 · Occupancy
total $216,762 · management and general $58,665 · fundraising $158,097
-
17 · Travel
total $23,692 · program services $7,329 · management and general $13,209 · fundraising $3,154
-
19 · Conferences, conventions and meetings
total $2,393 · program services $280 · management and general $2,113
-
20 · Interest
total $8,563 · management and general $8,563
-
22 · Depreciation, depletion and amortization
total $119,847 · management and general $90,207 · fundraising $29,640
-
23 · Insurance
total $74,971 · management and general $74,971
-
24a · Other expenses: MEDICINE
total $590,117 · program services $588,336 · management and general $1,781
-
24b · Other expenses: LICENSES
total $93,259 · program services $3,904 · management and general $54,889 · fundraising $34,466
-
24c · Other expenses: EDUCATION
total $36,505 · program services $2,374 · management and general $34,131
-
24d · Other expenses: BAD DEBT
total $26,651 · program services $26,651
-
24e · All other expenses
total $39,612 · program services $4,612 · management and general $25,550 · fundraising $9,450
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $930,523 · end of year $396,576
-
2 · Savings and temporary cash investments
beginning of year $1,992,834 · end of year $3,134,926
-
4 · Accounts receivable
beginning of year $1,038,164 · end of year $1,049,573
-
8 · Inventories for sale or use
beginning of year $20,282 · end of year $16,069
-
9 · Prepaid expenses and deferred charges
beginning of year $59,886 · end of year $78,076
-
10a · Land, buildings and equipment: cost or other basis
$1,012,220
-
10b · Land, buildings and equipment: accumulated depreciation
$434,006
-
10c · Land, buildings and equipment, net
beginning of year $572,425 · end of year $578,214
-
13 · Investments: program-related
beginning of year $2,268 · end of year $2,268
-
15 · Other assets
beginning of year $327,413 · end of year $788,050
-
17 · Accounts payable and accrued expenses
beginning of year $1,050,707 · end of year $847,727
-
19 · Deferred revenue
beginning of year $81,193 · end of year $90,561
-
23 · Secured mortgages and notes payable
beginning of year $132,950 · end of year $142,541
-
25 · Other liabilities
beginning of year $331,125 · end of year $791,762
-
27 · Net assets without donor restrictions
beginning of year $2,998,698 · end of year $3,880,744
-
28 · Net assets with donor restrictions
beginning of year $349,122 · end of year $290,417
Mission and programs · 2024
Mission
ADORAY HOME HEALTH & HOSPICE IS A PROGRAM OF ST. CROIX VALLEY SHARED SERVICES, INC., YOUR LOCAL NOT-FOR-PROFIT HEALTHCARE PARTNER SINCE 1995. "PARTNERING TO IMPROVE THE QUALITY OF LIFE THROUGHOUT YOUR HEALTHCARE JOURNEY WHEREVER YOU CALL HOME" IS OUR MISSION. WE WORK TO MAKE EACH DAY A COMFORTABLE ONE. ONE THAT BRINGS DIGNITY, RELIEF FROM PAIN, AND CHOICE IN TREATMENT TO OUR PATIENTS AND THEIR FAMILIES.
Activities or mission (Part I)
PARTNERING TO IMPROVE THE QUALITY OF LIFE THROUGHOUT YOUR HEALTHCARE JOURNEY WHEREVER YOU CALL HOME.
-
ADORAY PROVIDED HOSPICE CARE TO PATIENTS FACING TERMINAL ILLNESS FOR WHOM CURATIVE CARE IS NO LONGER BENEFICIAL. 31,512 DAYS OF CARE WERE PROVIDED TO 428 INDIVIDUALS IN 2025.ADORAY PALLIATIVE CARE PROGRAM IN COLLABORATION WITH THE PATIENT'S PRIMARY CARE PROVIDER (PCP) AND PAYOR OFFERS PATIENT AND FAMILY CENTERED CARE INCLUDING ADVANCE CARE PLANNING, SYMPTOM MANAGEMENT, CARE COORDINATION, EDUCATION AND SUPPORT. CARE IS PROVIDED BY AN INTERDISCIPLINARY TEAM WITH A FOCUS ON PATIENT GOALS OF CARE TO EASE THE INDIVIDUAL'S SUFFERING AND IMPROVE QUALITY OF LIFE. 30 PATIENTS WERE SERVED IN 2025.
Expenses $3,478,387 · Revenue $6,061,838
-
ADORAY PROVIDED HOME HEALTH SERVICES, INCLUDING SKILLED NURSING, PHYSICAL THERAPY, OCCUPATIONAL THERAPY, SPEECH PATHOLOGY, MEDICAL SOCIAL SERVICE, AND HOME HEALTH AIDE VISITS TO RESIDENTS OF WEST CENTRAL WISCONSIN RESIDING IN ST. CROIX, POLK, PIERCE, BURNETT, BARRON, AND WESTERN DUNN COUNTY. 12,264 VISITS WERE PROVIDED TO 617 INDIVIDUALS DURING 2025.
Expenses $1,953,065 · Revenue $2,792,767
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Eilidh PedersonEILIDH PEDERSON
CHAIRPERSON
- Total calculated
- $497,322
- From this org
- $0
- From related orgs
- $443,605
- Other
- $53,717
- Hours/week
- 1 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $380,480 related
- Bonus
- $0 + $60,092 related
- Other
- $0 + $3,033 related
- Deferred
- $0 + $10,350 related
- Nontaxable benefits
- $0 + $43,367 related
- Filer's total
- $0 + $497,322 related
-
Mike YousoMIKE YOUSO
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.5
-
Lea KaiserLEA KAISER
SECRETARY/TREASURER
- Total calculated
- $286,411
- From this org
- $0
- From related orgs
- $235,554
- Other
- $50,857
- Hours/week
- 1 + 50 related
Schedule J breakdown matched by us
- Base
- $0 + $231,175 related
- Bonus
- $0 + $1,000 related
- Other
- $0 + $3,379 related
- Deferred
- $0 + $7,490 related
- Nontaxable benefits
- $0 + $43,367 related
- Filer's total
- $0 + $286,411 related
-
Christa WalzCHRISTA WALZ
EXECUTIVE DIRECTOR
- Total calculated
- $135,070
- From this org
- $132,076
- From related orgs
- $0
- Other
- $2,994
- Hours/week
- 40
-
Mary AabyMARY AABY
INTERIM FINANCE DIRECTOR
- Total calculated
- $100,223
- From this org
- $94,063
- From related orgs
- $0
- Other
- $6,160
- Hours/week
- 40
-
Hannah SteinbergerHANNAH STEINBERGER
DIRECTOR OF HR AND FINANCE
- Total calculated
- $98,274
- From this org
- $88,458
- From related orgs
- $0
- Other
- $9,816
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- EILIDH PEDERSON AND LEA KAISER WERE PAID FOR SERVICES AS CEO AND CFO, RESPECTIVELY, OF BALDWIN AREA MEDICAL CENTER, INC. (OWNS 81.38% OF ST. CROIX VALLEY SHARED SERVICES, INC.) , A RELATED PARTY OF ST. CROIX VALLEY SHARED SERVICES, INC. BALDWIN AREA MEDICAL CENTER'S INDEPENDENT BOARD IS RESPONSIBLE FOR COMPENSATION POLICIES, DETERMINATION, REVIEW AND APPROVAL.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BALDWIN AREA MEDICAL CENTER INC
501(C)(3) · HOSPITAL · WI
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 29 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202611499349301301
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.