Skip to content
Nonprofiteer
← SERENITY HOSPICE AND HOME FOUNDATION

Form 990 for tax year 2022

Filed by SERENITY HOSPICE AND HOME FOUNDATION.

Totals

Total revenue
$840,294
Total expenses
$599,216
Contributions and grants received
$1,031,585
Grants paid
$0
Program service revenue
$7,537
Investment income
$7,734
Other revenue
-$206,562
Total assets, end of year
$4,686,975
Total liabilities, end of year
$43,945
Net assets or fund balances, end of year
$4,643,030
Program services expenses (Part IX)
$455,830
Management and general expenses
$48,024
Fundraising expenses
$95,362
Program service expenses (Part III)
$455,830

Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $103,232

  • 1e · Government grants (contributions)

    $38,000

  • 1f · All other contributions, gifts and grants

    $890,353

  • 1g · Noncash contributions included above

    $371,665

  • 2a · Program service revenue: SHED PROJECT

    total $5,622 · related or exempt $5,622

  • 2b · Program service revenue: BEREAVEMENT PROGRAM

    total $1,915 · related or exempt $1,915

  • 3 · Investment income

    total $7,734 · related or exempt $7,734

  • 6a · Gross rents

    real property $60,000

  • 6c · Rental income or loss

    real property $60,000

  • 6d · Net rental income or loss

    total $60,000 · related or exempt $60,000

  • 8a · Fundraising events: gross income

    $7,235

  • 8a · Fundraising events: contributions included on line 1c

    $103,232

  • 8b · Fundraising events: direct expenses

    $27,164

  • 8c · Net income from fundraising events

    total -$19,929

  • 10a · Gross sales of inventory

    $393,478

  • 10b · Cost of goods sold

    $640,111

  • 10c · Net income from sales of inventory

    total -$246,633 · related or exempt -$246,633

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $259,857 · program services $164,221 · management and general $1,329 · fundraising $94,307

  • 11a · Fees: management

    total $18,000 · management and general $18,000

  • 11c · Fees: accounting

    total $6,750 · management and general $6,750

  • 12 · Advertising and promotion

    total $29,346 · program services $29,346

  • 13 · Office expenses

    total $370 · program services $40 · management and general $330

  • 16 · Occupancy

    total $6,016 · program services $6,016

  • 17 · Travel

    total $468 · management and general $468

  • 22 · Depreciation, depletion and amortization

    total $156,944 · program services $152,961 · management and general $3,983

  • 23 · Insurance

    total $15,731 · program services $10,215 · management and general $5,516

  • 24a · Other expenses: MAINTENANCE

    total $26,367 · program services $26,367

  • 24b · Other expenses: CHARITY CARE

    total $20,000 · program services $20,000

  • 24c · Other expenses: CONTINUING EDUCATION

    total $18,987 · program services $18,987

  • 24d · Other expenses: SHED PROGRAM EXPENSES

    total $12,367 · program services $12,367

  • 24e · All other expenses

    total $28,013 · program services $15,310 · management and general $11,648 · fundraising $1,055

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $700,383 · end of year $639,256

  • 2 · Savings and temporary cash investments

    end of year $99,058

  • 3 · Pledges and grants receivable

    beginning of year $31,625 · end of year $38,000

  • 4 · Accounts receivable

    end of year $69,550

  • 8 · Inventories for sale or use

    beginning of year $9,000 · end of year $9,000

  • 9 · Prepaid expenses and deferred charges

    beginning of year $15,241 · end of year $20,811

  • 10a · Land, buildings and equipment: cost or other basis

    $4,863,414

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,401,211

  • 10c · Land, buildings and equipment, net

    beginning of year $3,592,509 · end of year $3,462,203

  • 11 · Investments: publicly traded securities

    beginning of year $82,360 · end of year $310,796

  • 15 · Other assets

    end of year $38,301

  • 17 · Accounts payable and accrued expenses

    beginning of year $14,923 · end of year $5,644

  • 25 · Other liabilities

    beginning of year $1,773 · end of year $38,301

  • 27 · Net assets without donor restrictions

    beginning of year $4,379,797 · end of year $4,575,030

  • 28 · Net assets with donor restrictions

    beginning of year $34,625 · end of year $68,000

Mission and programs · 2022

Mission

TO RECEIVE AND ADMINISTER FUNDS FOR EDUCATIONAL AND CHARITABLE PURPOSES.

  • PROVIDING FUNDS FOR SERENITY HOSPICE AND HOME, WHICH PROVIDES END-OF-LIFE CARE TO TERMINALLY ILL PATIENTS & THEIR FAMILIES.

    Expenses $455,830 · Revenue $840,294

As filed on the 2022 return.

Listed in Part VII

  • Lisa Coffman

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.25

  • Paula Diehl

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.25

  • Kathryn M Feste

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.25

  • Mike Kohlstedt

    TREASURER

    Total calculated
    $0
    Hours/week
    0.25

  • Eric Morrow

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.25

  • Bill Ravnaas

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.25

  • Joyce Rueff

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    0.25

  • Karen Sikorski

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.25

  • Lisa Stear

    SECRETARY

    Total calculated
    $0
    Hours/week
    0.25

  • Lynette Knodle

    CEO

    Total calculated
    $0
    Hours/week
    0.25

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2023
IRS schema version
2022v5.0
Source object
202301359349307300

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.