Totals
- Total revenue
- $1,210,897
- Total expenses
- $1,242,145
- Contributions and grants received
- $28,042
- Grants paid
- $0
- Program service revenue
- $1,121,381
- Investment income
- $24,005
- Other revenue
- $37,469
- Total assets, end of year
- $1,255,978
- Total liabilities, end of year
- $285,140
- Net assets or fund balances, end of year
- $970,838
- Program services expenses (Part IX)
- $1,093,481
- Management and general expenses
- $113,746
- Fundraising expenses
- $34,918
- Program service expenses (Part III)
- $1,093,481
Program services were 88.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$5,600
-
1b · Membership dues
$6,902
-
1f · All other contributions, gifts and grants
$15,540
-
2a · Program service revenue: MEDICAID FEES
total $1,037,019 · related or exempt $1,037,019
-
2b · Program service revenue: OTHER PROGRAM SUPPORT
total $84,362 · related or exempt $84,362
-
3 · Investment income
total $24,005 · excluded $24,005
-
11a · Other revenue: OTHER INCOME
total $37,469 · related or exempt $37,469
-
11e · Other revenue, total
$37,469
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $577,167 · program services $559,023 · management and general $617 · fundraising $17,527
-
8 · Pension plan contributions
total $4,562 · program services $4,562
-
9 · Other employee benefits
total $27,258 · program services $27,258
-
10 · Payroll taxes
total $51,076 · program services $47,672 · management and general $635 · fundraising $2,769
-
11a · Fees: management
total $52,627 · management and general $52,627
-
11c · Fees: accounting
total $10,900 · management and general $10,900
-
11g · Fees: other
total $184,263 · program services $171,181 · management and general $12,645 · fundraising $437
-
13 · Office expenses
total $8,462 · program services $5,450 · management and general $2,164 · fundraising $848
-
14 · Information technology
total $22,171 · program services $12,653 · management and general $9,518
-
16 · Occupancy
total $95,646 · program services $95,646
-
17 · Travel
total $17,824 · program services $15,527 · management and general $2,297
-
19 · Conferences, conventions and meetings
total $2,159 · program services $640 · management and general $1,519
-
22 · Depreciation, depletion and amortization
total $3,623 · program services $1,287 · management and general $2,336
-
23 · Insurance
total $6,315 · program services $1,474 · management and general $4,841
-
24a · Other expenses: CLIENT TRANSPORTATION
total $98,805 · program services $98,805
-
24b · Other expenses: SUPPLIES AND MATERIALS
total $41,050 · program services $23,357 · management and general $6,617 · fundraising $11,076
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $23,100 · program services $23,100
-
24d · Other expenses: EXPENSED EQUIPMENT
total $4,692 · program services $4,692
-
24e · All other expenses
total $10,445 · program services $1,154 · management and general $7,030 · fundraising $2,261
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $87,951 · end of year $133,370
-
4 · Accounts receivable
beginning of year $106,613 · end of year $158,507
-
9 · Prepaid expenses and deferred charges
beginning of year $6,689 · end of year $7,789
-
10a · Land, buildings and equipment: cost or other basis
$190,861
-
10b · Land, buildings and equipment: accumulated depreciation
$135,082
-
10c · Land, buildings and equipment, net
beginning of year $59,402 · end of year $55,779
-
11 · Investments: publicly traded securities
beginning of year $910,495 · end of year $880,533
-
12 · Investments: other securities
beginning of year $20,000 · end of year $20,000
-
17 · Accounts payable and accrued expenses
beginning of year $65,738 · end of year $60,705
-
19 · Deferred revenue
beginning of year $13,140 · end of year $13,140
-
25 · Other liabilities
beginning of year $60,183 · end of year $211,295
-
27 · Net assets without donor restrictions
beginning of year $1,052,089 · end of year $970,838
Mission and programs · 2022
Mission
TO PROVIDE A VARIETY OF PROGRAMS FOR INDIVIDUALS WITH DISABILITIES IN OSWEGO COUNTY. THESE PROGRAMS INCLUDE DAY HABILITATION, COMMUNITY HABILITATION, RESPITE AND FAMILY SUPPORT.
Activities or mission (Part I)
TO IMPROVE THE QUALITY OF LIFE FOR PEOPLE WITH INTELLECTUAL AND OTHER DEVELOPMENTAL DISABILITIES.
-
LOCAL ASSISTANCE PROGRAMS -PROVIDES PROGRAMS TO ASSIST INDIVIDUALS WITH INTELLECTUAL AND OTHER DEVELOPMENTAL DISABILITIES.
Expenses $34,260 · Revenue $77,410
-
ADULT FAMILY (RESPITE) -PROVIDERS, CHOSEN BY THE FAMILY, CARE FOR CHILDREN OR ADULTS WITH SPECIAL NEEDS. THESE BREAKS, THAT RESPITE CARE PROVIDES, ALLOWS FAMILIES TIME TO TEND TO THE NEEDS OF THEIR CHILDREN, SPOUSES, AND THEMSELVES.
Expenses $165,396 · Revenue $208,755
-
DAY HABILITATION AND COMMUNITY HABILITATION -SUPERVISED INSTRUCTIONAL PROGRAM THAT ACCOMMODATES INDIVIDUALS WITH INTELLECTUAL & OTHER DEVELOPMENTAL DISABILITIES. COMMNITY HABILITATION FOCUSES MORE ON COMMUNITY INTEGRATION WITH THE INDIVIDUALS SERVED.
Expenses $868,953 · Revenue $860,350
-
OTHER PROGRAMS
Expenses $24,872 · Revenue $12,335
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Richard RimaRICHARD RIMA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mary Ann BarbarinoMARY ANN BARBARINO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Doug HudsonDOUG HUDSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Michael ScariesMICHAEL SCARIES
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Gracia ThompsonGRACIA THOMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Camillie CristaldiCAMILLIE CRISTALDI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stacy EllisSTACY ELLIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brian SawyerBRIAN SAWYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Holly WhitingHOLLY WHITING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laurie DavisLAURIE DAVIS
EXECUTIVE DIRECTOR
- Total calculated
- $146,990
- From this org
- $0
- From related orgs
- $134,881
- Other
- $12,109
- Hours/week
- 10 + 30 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · PROVIDE A VARIETY OF PROGRAMS FOR INDIVIDUALS WITH DISABILITIES · NY
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303189349316895
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.