Form 990 for tax year 2023
Filed by COEUR D ALENE PUBLIC LIBRARY FOUNDATION INC.
Totals
- Total revenue
- $90,376
- Total expenses
- $135,038
- Contributions and grants received
- $63,088
- Grants paid
- $0
- Program service revenue
- $1,760
- Investment income
- $16,459
- Other revenue
- $9,069
- Total assets, end of year
- $747,436
- Total liabilities, end of year
- $3,518
- Net assets or fund balances, end of year
- $743,918
- Program services expenses (Part IX)
- $90,974
- Management and general expenses
- $44,064
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $90,974
Program services were 67.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$63,088
-
2a · Program service revenue: MUDGY & MILLIE PROJECT
total $1,760 · related or exempt $1,760
-
3 · Investment income
total $19,169 · excluded $19,169
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $2,528 · related or exempt $2,528
-
6d · Net rental income or loss
total $0
-
7b · Less cost or other basis and sales expenses
securities $2,710
-
7c · Gain or loss
securities -$2,710
-
7d · Net gain or loss
total -$2,710 · related or exempt -$2,710
-
8a · Fundraising events: gross income
$8,560
-
8b · Fundraising events: direct expenses
$2,019
-
8c · Net income from fundraising events
total $6,541 · excluded $6,541
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $23,804 · management and general $23,804
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $0
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $1,955 · management and general $1,955
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $2,783 · management and general $2,783
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $7,656 · management and general $7,656
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $1,500 · program services $1,500
-
13 · Office expenses
total $6,719 · program services $919 · management and general $5,800
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $0
-
23 · Insurance
total $2,066 · management and general $2,066
-
24a · Other expenses: DIRECT PROGRAM EXPENSE
total $66,343 · program services $66,343
-
24b · Other expenses: GRANT FULFILLMENT
total $22,212 · program services $22,212
-
24e · All other expenses
total $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $106,357 · end of year $55,904
-
2 · Savings and temporary cash investments
beginning of year $111,862 · end of year $133,220
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $7,500
-
9 · Prepaid expenses and deferred charges
end of year $0
-
10c · Land, buildings and equipment, net
beginning of year $3,992 · end of year $0
-
11 · Investments: publicly traded securities
end of year $550,812
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $3,910 · end of year $3,518
-
27 · Net assets without donor restrictions
beginning of year $769,614 · end of year $81,865
-
28 · Net assets with donor restrictions
beginning of year -$551,313 · end of year $662,053
Mission and programs · 2023
Mission
FINANCIALLY SUPPORT AND EXPAND FACILITIES, SERVICES, AND PROGRAMS FOR COEUR D'ALENE PUBLIC LIBRARY.
-
TO PROVIDE FUNDING FOR THE COEUR D'ALENE PUBLIC LIBRARY.
Expenses $48,835
-
THE MUDGY AND MILLIE PROJECT ENCOURAGES CHILDHOOD LITERACY THROUGH SCHOOL BOOK GIVAWAYS.
Expenses $36,462 · Revenue $1,760
-
THE BORN TO READ PROGRAM PROVIDES BOOK BAGS CONTAINING BOARD BOOKS, LIBRARY CARD APPLICATIONS AND EARLY READING INFORMATION FOR FAMILIES WHO JUST WELCOMED A NEW LIFE INTO THE WORLD.
Expenses $5,677
As filed on the 2023 return.
Listed in Part VII
-
Holly StetsonHOLLY STETSON
Foundation Mgr.
- Total calculated
- $23,804
- From this org
- $23,804
- From related orgs
- $0
- Other
- $0
- Hours/week
- 25
-
Sarah McVeySARAH MCVEY
President
- Total calculated
- $0
- Hours/week
- 0.5
-
Jean SweetappleJEAN SWEETAPPLE
Vice President
- Total calculated
- $0
- Hours/week
- 0.5
-
Heather TwidtHEATHER TWIDT
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Raquel RamageRAQUEL RAMAGE
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Brenna McCrummenBRENNA MCCRUMMEN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Bemjamin DrakeBEMJAMIN DRAKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Susan NippSUSAN NIPP
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Pam PrattPAM PRATT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary SandersonMARY SANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Bette AmmonBETTE AMMON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Ashton Dodson-LuptonASHTON DODSON-LUPTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443169349302144
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.