Form 990 for tax year 2023
Filed by GIRL SCOUTS OF THE GREEN AND WHITE MOUNTAINS.
Totals
- Total revenue
- $6,116,062
- Total expenses
- $5,519,972
- Contributions and grants received
- $399,943
- Grants paid
- $99,585
- Program service revenue
- $886,109
- Investment income
- $278,833
- Other revenue
- $4,551,177
- Total assets, end of year
- $12,779,038
- Total liabilities, end of year
- $730,938
- Net assets or fund balances, end of year
- $12,048,100
- Program services expenses (Part IX)
- $4,601,003
- Management and general expenses
- $604,236
- Fundraising expenses
- $314,733
- Program service expenses (Part III)
- $4,601,003
Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$321
-
1f · All other contributions, gifts and grants
$399,622
-
1g · Noncash contributions included above
$4,221
-
2a · Program service revenue: CAMPING AND PROGRAM FEES
total $716,412 · related or exempt $716,412
-
2b · Program service revenue: COUNCIL SERVICE FEE
total $86,455 · related or exempt $86,455
-
2c · Program service revenue: LAPSED TROOP FUNDS
total $83,242 · related or exempt $83,242
-
3 · Investment income
total $275,646 · excluded $275,646
-
6a · Gross rents
real property $36,100
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $36,100
-
6d · Net rental income or loss
total $36,100 · excluded $36,100
-
7a · Gross sales of assets other than inventory
securities $110,291 · other assets $2,500
-
7b · Less cost or other basis and sales expenses
securities $109,604 · other assets $0
-
7c · Gain or loss
securities $687 · other assets $2,500
-
7d · Net gain or loss
total $3,187 · excluded $3,187
-
10a · Gross sales of inventory
$8,027,590
-
10b · Cost of goods sold
$3,521,233
-
10c · Net income from sales of inventory
total $4,506,357 · related or exempt $4,506,357
-
11a · Other revenue: MISCELLANEOUS
total $8,720 · excluded $8,720
-
11e · Other revenue, total
$8,720
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $99,585 · program services $99,585
-
5 · Compensation of officers, directors and key employees
total $227,671 · program services $47,811 · management and general $147,986 · fundraising $31,874
-
7 · Other salaries and wages
total $2,582,883 · program services $2,177,135 · management and general $218,025 · fundraising $187,723
-
8 · Pension plan contributions
total $332,904 · program services $277,244 · management and general $31,184 · fundraising $24,476
-
9 · Other employee benefits
total $275,450 · program services $258,915 · management and general $14,826 · fundraising $1,709
-
10 · Payroll taxes
total $200,138 · program services $159,419 · management and general $24,569 · fundraising $16,150
-
11b · Fees: legal
total $5,425 · program services $441 · management and general $4,690 · fundraising $294
-
11c · Fees: accounting
total $26,250 · management and general $26,250
-
11f · Fees: investment management
total $13,455 · management and general $13,455
-
11g · Fees: other
total $130,741 · program services $123,698 · management and general $5,021 · fundraising $2,022
-
13 · Office expenses
total $212,138 · program services $181,242 · management and general $21,460 · fundraising $9,436
-
16 · Occupancy
total $260,601 · program services $243,096 · management and general $12,192 · fundraising $5,313
-
17 · Travel
total $121,902 · program services $111,945 · management and general $6,760 · fundraising $3,197
-
19 · Conferences, conventions and meetings
total $22,527 · program services $16,262 · management and general $5,013 · fundraising $1,252
-
20 · Interest
total $2,105 · program services $1,799 · management and general $279 · fundraising $27
-
22 · Depreciation, depletion and amortization
total $210,756 · program services $167,973 · management and general $26,344 · fundraising $16,439
-
23 · Insurance
total $136,164 · program services $103,424 · management and general $31,882 · fundraising $858
-
24a · Other expenses: RECOGNITION/AWARDS
total $210,869 · program services $209,373 · management and general $614 · fundraising $882
-
24b · Other expenses: CAMP AND PROGRAM FEES
total $121,482 · program services $120,621 · management and general $354 · fundraising $507
-
24c · Other expenses: EQUIPMENT RENTAL
total $114,577 · program services $97,458 · management and general $5,699 · fundraising $11,420
-
24d · Other expenses: FOOD
total $75,123 · program services $74,590 · management and general $219 · fundraising $314
-
24e · All other expenses
total $137,226 · program services $128,972 · management and general $7,414 · fundraising $840
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $208,229 · end of year $695,296
-
2 · Savings and temporary cash investments
beginning of year $4,940,047 · end of year $4,923,096
-
3 · Pledges and grants receivable
beginning of year $1,333 · end of year $23
-
4 · Accounts receivable
beginning of year $10,286 · end of year $16,494
-
8 · Inventories for sale or use
beginning of year $95,303 · end of year $77,957
-
9 · Prepaid expenses and deferred charges
beginning of year $130,086 · end of year $140,014
-
10a · Land, buildings and equipment: cost or other basis
$8,596,318
-
10b · Land, buildings and equipment: accumulated depreciation
$5,632,805
-
10c · Land, buildings and equipment, net
beginning of year $3,106,196 · end of year $2,963,513
-
11 · Investments: publicly traded securities
beginning of year $1,762,459 · end of year $2,283,107
-
15 · Other assets
beginning of year $1,451,639 · end of year $1,679,538
-
17 · Accounts payable and accrued expenses
beginning of year $453,355 · end of year $444,518
-
19 · Deferred revenue
beginning of year $202,985 · end of year $187,336
-
25 · Other liabilities
beginning of year $172,664 · end of year $99,084
-
27 · Net assets without donor restrictions
beginning of year $8,933,027 · end of year $9,921,988
-
28 · Net assets with donor restrictions
beginning of year $1,943,547 · end of year $2,126,112
Mission and programs · 2023
Mission
THE COUNCIL IS RECOGNIZED THROUGHOUT NEW HAMPSHIRE AND VERMONT AS ALEADING EXPERT ON GIRLS. THE COUNCIL'S INNOVATIVE LEADERSHIP PROGRAMSHELP GIRLS DISCOVER, CONNECT, AND TAKE ACTION AS THEY DEVELOP STRONGVALUES, A SOCIAL CONSCIENCE, AND A DEEP SENSE OF SELF AND THEIR POTENTIAL. GIRL SCOUTS BUILDS GIRLS OF COURAGE, CONFIDENCE, ANDCHARACTER, WHO MAKE THE WORLD A BETTER PLACE.
Activities or mission (Part I)
THE COUNCIL IS RECOGNIZED THROUGHOUT NEW HAMPSHIRE AND VERMONT AS A LEADING EXPERT ON GIRLS. THE COUNCIL'S INNOVATIVE LEADERSHIP PROGRAMS HELP GIRLS DISCOVER, CONNECT, AND TAKE ACTION AS THEY DEVELOP STRONG VALUES, A SOCIAL CONSCIENCE, AND A DEEP SENSE OF SELF AND THEIR POTENTIAL.
-
ENTREPRENEURSHIP: THE GIRL SCOUT LEADERSHIP EXPERIENCE CENTERS AROUND FOUR PILLARS: ENTREPRENEURSHIP, OUTDOORS, STEM (SCIENCE, TECHNOLOGY, ENGINEERING AND MATH) AND LIFE SKILLS, AND IS DESIGNED TO MEET GIRLS WHERE THEY ARE NOW AND TO GROW THEIR SKILLS. ENTREPRENEURSHIP IS FACILITATED THROUGH THE GIRL SCOUT COOKIE PROGRAM - THE LARGEST GIRL-LED ENTREPRENEURIAL PROGRAM IN THE WORLD. IT TEACHES GOAL SETTING, DECISION MAKING, MONEY MANAGEMENT, BUSINESS ETHICS AND PEOPLE SKILLS.
Expenses $443,335 · Grants $99,585 · Revenue $4,422,029
-
OUTDOOR PROGRAMMING: THE SECOND PILLAR, OUTDOORS, PROVIDES OPPORTUNITIES FOR ADVENTURE AND SKILL BUILDING, INCLUDING CAMPING EXPERIENCE FOR ALL AGE LEVELS, FROM THE BACKYARD TO THE BACKCOUNTRY. PROGRAMS INCLUDE HIGH QUALITY SUMMER DAY AND RESIDENT CAMP PROGRAMS; CAMP PROGRAMS FOR ADULTS AND GIRLS, FAMILIES AND TROOPS; YEAR ROUND PROGRAM OPPORTUNITIES ON COUNCIL OWNED OUTDOOR SITES; COUNCIL PROPERTIES, OUTDOOR RESOURCES AND TRAININGS FOR TROOP/GROUP USE AND OTHER PROGRAMS TO PROMOTE AND INSPIRE GIRLS TO CONNECT WITH THE OUTDOORS.
Expenses $1,070,618 · Revenue $716,412
-
STEM, LIFE SKILLS, AND OTHER GIRL SCOUT PROGRAMMING: THE THIRD AND FOURTH PILLARS INCLUDE STEM AND LIFE SKILLS PLUS OTHER GIRL SCOUT PROGRAMS. STEM PROGRAMS INCLUDING COMPUTER SCIENCE, ENGINEERING, ROBOTICS, OUTDOOR STEM AND MORE ARE PROVIDED THROUGH HIGH QUALITY BADGE CURRICULUMS, OUR OWN STEM MOBILE AND PARTNER PROGRAMS. LIFE SKILLS, INCLUDING CIVIC ENGAGEMENT, HEALTHY LIVING, GLOBAL CITIZENSHIP, AND COMMUNICATION SKILLS ARE INSTILLED THROUGH A VARIETY OF PROGRAMS FOR GIRLS, TROOPS AND FAMILIES.
Expenses $3,087,050 · Revenue $254,025
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Tara PachtTARA PACHT
CHAIR
- Total calculated
- $0
- Hours/week
- 3.08
-
Marie HardingMARIE HARDING
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.87
-
Sheila ValleySHEILA VALLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 0.27
-
Peggy PiettePEGGY PIETTE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2.6
-
Susan BurkeSUSAN BURKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.4
-
Jeffrey GreenfieldJEFFREY GREENFIELD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.45
-
Maura GroganMAURA GROGAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.67
-
Nancy HardingNANCY HARDING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.6
-
Tricia Lachance As Of 1123TRICIA LACHANCE AS OF 1123
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25
-
Martha ManleyMARTHA MANLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.82
-
Courtney MorinCOURTNEY MORIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.7
-
Lisa Masiello Exited 524LISA MASIELLO EXITED 524
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.14
-
Patricia MellorPATRICIA MELLOR
CHIEF EXECUTIVE OFFICER
- Total calculated
- $215,728
- From this org
- $194,232
- From related orgs
- $0
- Other
- $21,496
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $194,232
- Bonus
- $0
- Other
- $0
- Deferred
- $9,423
- Nontaxable benefits
- $12,073
- Filer's total
- $215,728
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202510439349301576
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.