Skip to content
Nonprofiteer
← HERNANDO COUNTY EDUCATION DIRECT SUPPORT ORGANIZATION INC

Form 990 for tax year 2024

Filed by HERNANDO COUNTY EDUCATION DIRECT SUPPORT ORGANIZATION INC.

Totals

Total revenue
$2,943,271
Total expenses
$1,580,218
Contributions and grants received
$2,982,759
Grants paid
$703,687
Program service revenue
$0
Investment income
$0
Other revenue
-$39,488
Total assets, end of year
$3,030,113
Total liabilities, end of year
$5,227
Net assets or fund balances, end of year
$3,024,886
Program services expenses (Part IX)
$1,292,356
Management and general expenses
$272,141
Fundraising expenses
$15,721
Program service expenses (Part III)
$1,292,356

Program services were 81.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $90,778

  • 1d · Related organizations

    $161,148

  • 1f · All other contributions, gifts and grants

    $2,730,833

  • 1g · Noncash contributions included above

    $389,075

  • 8a · Fundraising events: gross income

    $0

  • 8a · Fundraising events: contributions included on line 1c

    $90,778

  • 8b · Fundraising events: direct expenses

    $39,488

  • 8c · Net income from fundraising events

    total -$39,488 · excluded -$39,488

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $652,402 · program services $652,402

  • 2 · Grants to domestic individuals

    total $51,285 · program services $51,285

  • 5 · Compensation of officers, directors and key employees

    total $118,309 · program services $69,803 · management and general $48,506

  • 7 · Other salaries and wages

    total $191,556 · program services $65,595 · management and general $125,961

  • 9 · Other employee benefits

    total $14,023 · program services $7 · management and general $14,016

  • 10 · Payroll taxes

    total $24,186 · program services $10,822 · management and general $13,364

  • 11c · Fees: accounting

    total $17,030 · management and general $17,030

  • 12 · Advertising and promotion

    total $13,000 · management and general $13,000

  • 13 · Office expenses

    total $118,373 · program services $113,992 · management and general $4,381

  • 17 · Travel

    total $24,197 · program services $17,404 · management and general $6,793

  • 19 · Conferences, conventions and meetings

    total $8,399 · program services $396 · management and general $8,003

  • 23 · Insurance

    total $6,441 · management and general $6,441

  • 24a · Other expenses: ANNUAL CAMPAIGN

    total $153,055 · program services $133,415 · management and general $3,919 · fundraising $15,721

  • 24b · Other expenses: GENERAL OPERATIONS

    total $142,346 · program services $131,619 · management and general $10,727

  • 24c · Other expenses: MISC. GRANT EXP

    total $38,296 · program services $38,296

  • 24d · Other expenses: RECOGNITION PROGRAM EXP

    total $7,320 · program services $7,320

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,498,662 · end of year $889,585

  • 3 · Pledges and grants receivable

    beginning of year $37,130 · end of year $119,867

  • 8 · Inventories for sale or use

    beginning of year $236,981 · end of year $295,688

  • 9 · Prepaid expenses and deferred charges

    beginning of year $5,528 · end of year $5,932

  • 10a · Land, buildings and equipment: cost or other basis

    $35,660

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,519

  • 10c · Land, buildings and equipment, net

    beginning of year $28,707 · end of year $25,141

  • 15 · Other assets

    beginning of year $755,892 · end of year $1,693,900

  • 17 · Accounts payable and accrued expenses

    beginning of year $238,093 · end of year $5,227

  • 19 · Deferred revenue

    beginning of year $662,974

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,661,833 · end of year $3,024,886

Mission and programs · 2024

Mission

ALL ACTIVITY IS FOR THE BENEFIT OF PUBLIC PRE-KINDERGARTEN THROUGH TWELFTH GRADE EDUCATION, ADULT EDUCATION, AND COMMUNITY EDUCATION PROGRAMS IN HERNANDO COUNTY, FLORIDA.

Activities or mission (Part I)

HCEF MISSION: CREATING PARTNERSHIPS THAT ADVANCE STUDENT ACHIEVEMENT AND PROMOTE EXCELLENCE WITHIN HERNANDO COUNTY PUBLIC EDUCATION.

  • CLASSROOM GRANTS, SCHOLARSHIPS AND SPECIAL FUNDING - THE FOUNDATION ADMINISTERS CLASSROOM GRANTS, STUDENT SCHOLARSHIPS, AND SPECIAL FUNDING INITIATIVES TO SUPPORT EDUCATIONAL ACHIEVEMENT ACROSS MORE THAN 24 PUBLIC SCHOOLS IN HERNANDO COUNTY. CLASSROOM GRANTS PROVIDE TEACHERS WITH SUPPLEMENTAL FUNDING FOR INNOVATIVE INSTRUCTIONAL PROJECTS, MATERIALS, AND TECHNOLOGY THAT ENHANCE STUDENT LEARNING. SCHOLARSHIPS AND STUDENT ASSISTANCE PROGRAMS HELP REMOVE FINANCIAL BARRIERS TO POSTSECONDARY EDUCATION AND ACADEMIC PARTICIPATION. IN PARTNERSHIP WITH CORPORATE AND COMMUNITY DONORS, THE FOUNDATION ADDRESSES FUNDING GAPS NOT COVERED BY SCHOOL DISTRICT BUDGETS, ENSURING EQUITABLE ACCESS TO RESOURCES THAT PROMOTE STUDENT SUCCESS AND EDUCATIONAL ADVANCEMENT.

    Expenses $968,944 · Grants $506,275

  • SEE SCHEDULE OTOOLS 4 SCHOOLS TEACHER SUPPLY STORETHE FOUNDATION OPERATES A YEAR-ROUND TEACHER RESOURCE STORE PROVIDING FREE SCHOOL SUPPLIES TO EDUCATORS SERVING MORE THAN 24 PUBLIC SCHOOLS IN HERNANDO COUNTY. THE PROGRAM SUPPORTS APPROXIMATELY 1,600 TEACHERS AND BENEFITS MORE THAN 21,000 STUDENTS ANNUALLY. THE PHYSICAL STORE IS STOCKED THROUGH DONATED GOODS AND CONTRIBUTED FUNDS. BY PROVIDING CLASSROOM MATERIALS AT NO COST, THE PROGRAM REDUCES OUT-OF-POCKET EXPENSES FOR TEACHERS AND ENSURES STUDENTS HAVE ACCESS TO ESSENTIAL INSTRUCTIONAL RESOURCES.OPERATION CINDERELLA BOUTIQUEOPERATION CINDERELLA PROVIDES FORMAL ATTIRE AT NO COST TO STUDENTS FROM LOW-INCOME FAMILIES FOR SCHOOL-SPONSORED EVENTS. DURING THE YEAR, THE PROGRAM DISTRIBUTED OVER 178 DONATED DRESSES AND SUITS. ALL ITEMS ARE RECEIVED THROUGH NONCASH CONTRIBUTIONS AND OFFERED FREE OF CHARGE, REMOVING FINANCIAL BARRIERS TO STUDENT PARTICIPATION IN MILESTONE SCHOOL EVENTS.

    Expenses $193,845 · Grants $135,597

  • THE FOUNDATION ADMINISTERS THE TAKE STOCK IN CHILDREN PROGRAM, WHICH PROVIDES COMPREHENSIVE SUPPORT SERVICES TO LOW-INCOME AND AT-RISK STUDENTS IN HERNANDO COUNTY. THE PROGRAM INCLUDES COLLEGE SCHOLARSHIPS, VOLUNTEER MENTORING, ACADEMIC MONITORING, AND COLLEGE READINESS GUIDANCE DESIGNED TO IMPROVE HIGH SCHOOL COMPLETION AND POSTSECONDARY ENROLLMENT. STUDENTS ARE SELECTED BASED ON FINANCIAL NEED AND ACADEMIC CRITERIA. THROUGH STRUCTURED MENTORSHIP AND LONG-TERM SCHOLARSHIP COMMITMENTS, THE PROGRAM PROMOTES EDUCATIONAL ATTAINMENT, WORKFORCE READINESS, AND ECONOMIC MOBILITY FOR PARTICIPATING STUDENTS.

    Expenses $100,102 · Grants $37,421

  • THE FOUNDATION CONDUCTS ANNUAL RECOGNITION PROGRAMS HONORING OUTSTANDING TEACHERS, SCHOOL-RELATED EMPLOYEES, AND STUDENTS WITHIN HERNANDO COUNTY PUBLIC SCHOOLS. THESE EVENTS HIGHLIGHT EXEMPLARY PERFORMANCE, DEDICATION, AND MEASURABLE IMPACT ON STUDENT ACHIEVEMENT. HONOREES ARE SELECTED THROUGH A STRUCTURED NOMINATION AND EVALUATION PROCESS. THE PROGRAM PROMOTES EXCELLENCE IN EDUCATION, SUPPORTS WORKFORCE MORALE AND RETENTION, AND STRENGTHENS COMMUNITY AWARENESS OF PUBLIC EDUCATION. ASSOCIATED EXPENSES INCLUDE EVENT PRODUCTION, AWARDS, SCHOLARSHIPS, AND PROGRAM SUPPORT COSTS DIRECTLY RELATED TO ADVANCING EDUCATIONAL EXCELLENCE.

    Expenses $29,465 · Grants $24,394

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Kandice Christmas

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Debbye Warrell

    TREASURER/SECRETARY

    Total calculated
    $117,588
    From this org
    $0
    From related orgs
    $90,857
    Other
    $26,731
    Hours/week
    0.5 + 40 related
  • Debra Myers

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Lisa Becker

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1.2 + 40 related
  • Ben Prescott

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Frederick Weber

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1.5
  • Michael Gunther

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jarvis Upshaw

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Burton Melaugh

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Joe Pastore

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jessica Zimmerman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Michael O'Brien

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Sharon Twyman

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Tori Hunt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.1
  • Tammy Brinker

    CEO

    Total calculated
    $166,118
    From this org
    $151,856
    From related orgs
    $0
    Other
    $14,262
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $125,248
    Bonus
    $26,608
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $14,262
    Filer's total
    $166,118

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • HERNANDO COUNTY SCHOOL BOARD

    $419,546

    SEE PART IV

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • HERNANDO CNTY SCHOOL BOARD DISTRICT

    SCHOOLS · FL

Provenance

Return type
form_990
Tax year
2024
Filed
14 May 2026
IRS schema version
2024v5.5
Source object
202601359349310180

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.