Totals
- Total revenue
- $1,846,584
- Total expenses
- $1,733,397
- Contributions and grants received
- $1,798,034
- Grants paid
- $0
- Program service revenue
- $48,285
- Investment income
- $265
- Other revenue
- $0
- Total assets, end of year
- $833,105
- Total liabilities, end of year
- $586,908
- Net assets or fund balances, end of year
- $246,197
- Program services expenses (Part IX)
- $1,198,908
- Management and general expenses
- $534,489
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,198,908
Program services were 69.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$897,535
-
1f · All other contributions, gifts and grants
$900,499
-
1g · Noncash contributions included above
$26,668
-
2a · Program service revenue: CHILD CARE SERVICES
total $48,285 · related or exempt $48,285
-
3 · Investment income
total $265 · excluded $265
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $167,440 · program services $167,440
-
7 · Other salaries and wages
total $944,961 · program services $550,933 · management and general $394,028
-
9 · Other employee benefits
total $66,976 · program services $11,732 · management and general $55,244
-
10 · Payroll taxes
total $93,646 · program services $57,471 · management and general $36,175
-
11c · Fees: accounting
total $23,638 · management and general $23,638
-
12 · Advertising and promotion
total $2,856 · management and general $2,856
-
17 · Travel
total $5,286 · management and general $5,286
-
22 · Depreciation, depletion and amortization
total $7,405 · program services $7,405
-
23 · Insurance
total $1,354 · management and general $1,354
-
24a · Other expenses: CONTRACTORS
total $303,911 · program services $303,911
-
24b · Other expenses: SUPPLIES
total $44,166 · program services $39,661 · management and general $4,505
-
24c · Other expenses: STUDENT ACTIVITIES
total $42,107 · program services $42,107
-
24d · Other expenses: STAFF DEVELOPMENT
total $15,621 · program services $15,621
-
24e · All other expenses
total $14,030 · program services $2,627 · management and general $11,403
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $695,280 · end of year $603,377
-
3 · Pledges and grants receivable
beginning of year $26,541 · end of year $52,627
-
4 · Accounts receivable
end of year $104,511
-
9 · Prepaid expenses and deferred charges
beginning of year $14,009 · end of year $17,958
-
10a · Land, buildings and equipment: cost or other basis
$77,252
-
10b · Land, buildings and equipment: accumulated depreciation
$22,620
-
10c · Land, buildings and equipment, net
beginning of year $25,539 · end of year $54,632
-
15 · Other assets
beginning of year $1,228 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $260,714 · end of year $54,601
-
19 · Deferred revenue
beginning of year $368,873 · end of year $532,307
-
27 · Net assets without donor restrictions
beginning of year $133,010 · end of year $246,197
Mission and programs · 2024
Mission
THE ORGANIZATION'S MISSION IS TO IMPROVE AND SUPPORT FIVE STRUGGLING ELEMENTARY AND MIDDLE CAMPUSES IN WACO,TEXAS IN DANGER OF CLOSURE.
-
TRANSFORMATION WACO OPERATED AN INTEGRATED WRAPAROUND SERVICES MODEL THAT INCLUDED THE COORDINATION OF CARE PROCESS, SCHOOL-BASED MENTAL HEALTH SUPPORTS, AND THE TRANSFORMATION WACO FAMILY CENTER LOCATED WITHIN THE ESTELLA MAXEY PUBLIC HOUSING COMMUNITY. DURING THE YEAR, 1,330 STUDENTS RECEIVED PERSONALIZED WRAPAROUND CASE MANAGEMENT CONNECTING THEM AND THEIR FAMILIES TO HEALTHCARE, HOUSING STABILIZATION, FOOD ASSISTANCE, MENTAL HEALTH COUNSELING, AND ACADEMIC SUPPORTS, WHILE THE FAMILY CENTER SERVED 155 INDIVIDUALS FROM 80 FAMILIES, INCLUDING 115 CHILDREN, WITH ACCESS TO EARLY CHILDHOOD PROGRAMMING, PARENTING GROUPS, MEDICAID AND SNAP ENROLLMENT ASSISTANCE, MOBILE FOOD PANTRY SERVICES, AND OTHER NEIGHBORHOOD-BASED SUPPORTS DESIGNED TO REDUCE BARRIERS RELATED TO COST, TRANSPORTATION, AND PROVIDER SHORTAGES; ADDITIONALLY, SCHOOL-BASED CLINICIANS PROVIDED 839 INDIVIDUAL THERAPY AND CASE MANAGEMENT SESSIONS AND 53 GROUP SESSIONS, WITH MOST SERVICES DELIVERED TO ELEMENTARY-AGED STUDENTS, IMPROVING ACCESS TO TRAUMA-INFORMED BEHAVIORAL HEALTH CARE IN SCHOOL SETTINGS.THE BERNARD AND AUDRE RAPOPORT VISION CENTER DELIVERED COMPREHENSIVE VISION CARE TO 512 STUDENTS BETWEEN SEPTEMBER 2025 AND MAY 2026, REPRESENTING A 131 PERCENT INCREASE IN FREE EYE EXAMS, AND PROVIDED PRESCRIPTION GLASSES TO 380 STUDENTS. OF THOSE SERVED, 286 WERE PRE-K THROUGH 3RD-GRADE STUDENTS AND 98 WERE FROM TRANSFORMATION WACO CAMPUSES, WITH ADDITIONAL STUDENTS FROM OTHER WACO ISD SCHOOLS, ENSURING THAT UNCORRECTED VISION DID NOT IMPEDE CLASSROOM LEARNING FOR HIGH-NEED CHILDREN ACROSS THE DISTRICT. TRANSFORMATION WACO'S AFTERSCHOOL ACADEMICS SERVED MORE THAN 130 PRE-K THROUGH 6TH-GRADE STUDENTS WEEKLY ACROSS THREE CAMPUSES, OFFERING NO-COST EXTENDED-DAY PROGRAMMING THAT PROVIDED A SAFE ENVIRONMENT AND ACCESS TO HIGH-IMPACT TUTORING AND ENRICHMENT ACTIVITIES SUCH AS STEM-ROBOTICS,VISUAL ARTS, COOKING, AND DANCE. IN SUMMER 2025, TRANSFORMATION WACO ALSO LAUNCHED A STEAM ENRICHMENT PROGRAM IN PARTNERSHIP WITH GOODWILL INDUSTRIES, GIVING STUDENTS HANDS-ON SCIENCE, TECHNOLOGY, ENGINEERING, ARTS, AND MATH EXPERIENCES THAT SUPPORTED ACADEMIC GROWTH AND ENGAGEMENT DURING OUT-OF-SCHOOL TIME.
Expenses $1,198,908 · Revenue $48,285
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sandy AtkinsSANDY ATKINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Marlayna MasseyMARLAYNA MASSEY
BOARD SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Josh CaballeroJOSH CABALLERO
BOARD VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
David SchleicherDAVID SCHLEICHER
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Cynthia FriasCYNTHIA FRIAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Kelli Jackson-FreemanKELLI JACKSON-FREEMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Dortheia LoveDORTHEIA LOVE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Robin McDurhamROBIN MCDURHAM
CHIEF EXECUTIVE OFFICER
- Total calculated
- $167,440
- From this org
- $167,440
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $167,440
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $167,440
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- COMPENSATION IS BASED ON THE SALARY LEVELS OF COMPARABLE POSITIONS WITHIN THE WACO INDEPENDENT SCHOOL DISTRICT.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 8 July 2026
- IRS schema version
- 2024v5.5
- Source object
- 202621949349301802
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.