Form 990 for tax year 2025
Filed by PRAIRIE ROSE AGRICULTURAL INSTITUTE FOR RESEARCH INNOVATION AND EDU.
Totals
- Total revenue
- $618,165
- Total expenses
- $643,601
- Contributions and grants received
- $617,012
- Grants paid
- $29,165
- Program service revenue
- $471
- Investment income
- $682
- Other revenue
- $0
- Total assets, end of year
- $336,008
- Total liabilities, end of year
- $9,308
- Net assets or fund balances, end of year
- $326,700
- Program services expenses (Part IX)
- $448,038
- Management and general expenses
- $183,429
- Fundraising expenses
- $12,134
- Program service expenses (Part III)
- $448,038
Program services were 69.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$386,715
-
1f · All other contributions, gifts and grants
$230,297
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $471 · related or exempt $471
-
3 · Investment income
total $682 · related or exempt $682
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $27,665 · program services $27,665
-
2 · Grants to domestic individuals
total $1,500 · program services $1,500
-
5 · Compensation of officers, directors and key employees
total $109,087 · program services $56,004 · management and general $41,040 · fundraising $12,043
-
7 · Other salaries and wages
total $174,055 · program services $143,850 · management and general $30,205
-
10 · Payroll taxes
total $23,043 · management and general $23,043
-
11b · Fees: legal
total $1,351 · management and general $1,351
-
11c · Fees: accounting
total $10,705 · management and general $10,705
-
11g · Fees: other
total $110,471 · program services $102,921 · management and general $7,550
-
12 · Advertising and promotion
total $348 · management and general $348
-
14 · Information technology
total $13,800 · program services $8,778 · management and general $5,022
-
16 · Occupancy
total $23,520 · program services $5,175 · management and general $18,345
-
17 · Travel
total $15,588 · program services $5,533 · management and general $10,055
-
19 · Conferences, conventions and meetings
total $3,361 · program services $1,412 · management and general $1,949
-
20 · Interest
total $381 · management and general $381
-
22 · Depreciation, depletion and amortization
total $11,254 · program services $11,254
-
24a · Other expenses: LOCAL FOOD PURCHASES
total $66,758 · program services $66,758
-
24b · Other expenses: SUPPLIES & EQUIP
total $22,960 · management and general $22,960
-
24c · Other expenses: PROGRAM SUPPLIES & EQUIP
total $13,720 · program services $13,720
-
24d · Other expenses: MEALS
total $9,009 · program services $2,828 · management and general $6,090 · fundraising $91
-
24e · All other expenses
total $5,025 · program services $640 · management and general $4,385
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $50,920 · end of year $16,733
-
2 · Savings and temporary cash investments
beginning of year $72,722 · end of year $209
-
4 · Accounts receivable
end of year $87,096
-
5 · Loans and receivables from officers and key people
beginning of year $150,298 · end of year $161,085
-
10a · Land, buildings and equipment: cost or other basis
$95,967
-
10b · Land, buildings and equipment: accumulated depreciation
$25,082
-
10c · Land, buildings and equipment, net
beginning of year $82,139 · end of year $70,885
-
17 · Accounts payable and accrued expenses
beginning of year $3,943 · end of year $4,429
-
19 · Deferred revenue
end of year $4,879
-
27 · Net assets without donor restrictions
beginning of year $352,136 · end of year $326,700
Mission and programs · 2025
Mission
UNITE COMPASSIONATE HEARTS AND SKILLS FROM MANY CULTURES FOR RESTORING HEALTH, AGRICULTURE, AND COMMUNITY AND RESTORING HEALTH AND VITALITY TO PEOPLE, ANIMALS, PLANTS, AND THE EARTH.
-
NEW ROOTS FARM INCUBATOR: THIS PROGRAM PROVIDES OPPORTUNITY FOR BEGINNING/EMERGING FARMERS TO HAVE ACCESS TO LAND, PRODUCT LIABILITY INSURANCE THROUGH AN UMBRELLA POLICY FOR THE FARM INCUBATOR, AND BUSINESS PLANNING AND TECHNICAL TRAINING TO ASSIST THEM IN THEIR EFFORTS TO START A SMALL FARM ENTERPRISE. IN 2025, 25 ADULTS ENGAGED IN FARMER TRAINGING PROGRAMS AND FARM INCUBATION; 41 YOUTH ENGAGED IN FARM/GARDEN TRAINING PROGRAMS; 7 YOUTH WERE PART/FULL-TIME SUMMER FARM INTERNS; 2 ADULTS WERE FULL TIME SUMMER INTERNS.
Expenses $162,546 · Grants $1,500 · Revenue $200
-
SMALL FARM FOLK SCHOOL: THIS PROGRAM PROVIDES FOLK EDUCATION AND TRAINING OPPORTUNITIES. TRAINING CENTERS AROUND BIODYNAMIC FARMING AND GARDENING. IN 2025, THERE WERE THREE PROGRAMS. FIELD DAY HAD 40 PARTICIPANTS; FARM BUDS HAD 38 PARTICIPANTS; CONCORDIA COLLEGE VOLUNTEER DAY HAD 35 PARTICIPANTS.
Expenses $118,491
-
MN DEPT OF AG LOCAL FOOD PURCHASE ASSISTANCE (MDA LFPA): THIS GRANT PROJECT PROVIDES FUNDING FOR PURCHASING FOOD LEFT OVER AT THE END OF A FARMER'S MARKET, OR OTHER POINT OF SALE, FROM AN EMERGING FARMER IN THE FIRST 10 YEARS OF FARMING, TO INCLUDE WOMEN FARMERS, BIPOC, AND NATIVE AMERICANS. THE RECIPIENTS OF THESE PURCHASES ARE LOW INCOME FAMILIES AND AREA FOOD BANKS. IN 2025, AN ESTIMATED 5300 INDIVIDUALS RECEIVED LOCALLY GROWN AND RAISED FOODS.
Expenses $98,310
-
ADDITIONAL PROGRAMS INCLUDE HATCHING OUT FUND, MDA URBAN AGRICULTURE, RENEWING THE COUNTRYSIDE, AND YFE. IN 2025, THERE WERE 54 COMMUNITY GARDENING PLOTS WITH 233 FAMILY MEMBERS; 17 YOUTH STEWARDS; AND 10 COMMUNITY CONNECTORS/NON-PROFIT PARTNERS.
Expenses $68,691 · Grants $27,665 · Revenue $271
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Verna KragnesVERNA KRAGNES
EXEC DIRECTO
- Total calculated
- $65,887
- From this org
- $65,887
- From related orgs
- $0
- Other
- $0
- Hours/week
- 36
-
Rick HallRICK HALL
DIRECTOR
- Total calculated
- $43,200
- From this org
- $43,200
- From related orgs
- $0
- Other
- $0
- Hours/week
- 36
-
Brandon BaityBRANDON BAITY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Lemoine LapointeLEMOINE LAPOINTE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Roberta NelsonROBERTA NELSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Carlos Mariani RosaCARLOS MARIANI ROSA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FIRST CONGREGATIONAL UCC
$27,665
MDA URBAN AGRI
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 8 July 2026
- IRS schema version
- 2025v4.0
- Source object
- 202641899349300834
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.