Totals
- Total revenue
- $1,184,802
- Total expenses
- $1,128,008
- Contributions and grants received
- $937,048
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $247,754
- Total assets, end of year
- $778,980
- Total liabilities, end of year
- $153,852
- Net assets or fund balances, end of year
- $625,128
- Program services expenses (Part IX)
- $866,110
- Management and general expenses
- $221,223
- Fundraising expenses
- $40,675
- Program service expenses (Part III)
- $866,110
Program services were 76.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$178,717
-
1f · All other contributions, gifts and grants
$758,331
-
8a · Fundraising events: gross income
$18,725
-
8a · Fundraising events: contributions included on line 1c
$178,717
-
8b · Fundraising events: direct expenses
$22,663
-
8c · Net income from fundraising events
total -$3,938 · unrelated business $0 · excluded -$3,938
-
10a · Gross sales of inventory
$444,088
-
10b · Cost of goods sold
$201,546
-
10c · Net income from sales of inventory
total $242,542 · related or exempt $242,542
-
11a · Other revenue: MISCELLANEOUS
total $9,150 · related or exempt $9,150 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$9,150
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $80,000 · program services $20,000 · management and general $40,000 · fundraising $20,000
-
7 · Other salaries and wages
total $619,618 · program services $565,117 · management and general $54,501 · fundraising $0
-
9 · Other employee benefits
total $4,329 · program services $1,082 · management and general $2,165 · fundraising $1,082
-
10 · Payroll taxes
total $70,530 · program services $53,763 · management and general $16,767 · fundraising $0
-
12 · Advertising and promotion
total $17,803 · program services $6,611 · management and general $708 · fundraising $10,484
-
13 · Office expenses
total $23,817 · program services $8,043 · management and general $4,967 · fundraising $10,807
-
16 · Occupancy
total $53,400 · program services $21,400 · management and general $32,000 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $1,790 · program services $1,790 · management and general $0 · fundraising $0
-
23 · Insurance
total $20,210 · program services $14,119 · management and general $6,091 · fundraising $0
-
24a · Other expenses: OTHER TAXES
total $100,305 · program services $76,460 · management and general $23,845 · fundraising $0
-
24b · Other expenses: PROGRAM EXPENSES
total $57,563 · program services $48,864 · management and general $386 · fundraising $8,313
-
24c · Other expenses: PRINTING
total $15,954 · program services $5,893 · management and general $3,577 · fundraising $6,484
-
24d · Other expenses: PROFESSIONAL FEES
total $13,997 · program services $0 · management and general $13,997 · fundraising $0
-
24e · All other expenses
total $48,692 · program services $42,968 · management and general $22,219 · fundraising -$16,495
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $495,722 · end of year $357,825
-
4 · Accounts receivable
beginning of year $92 · end of year $7,236
-
10a · Land, buildings and equipment: cost or other basis
$270,669
-
10b · Land, buildings and equipment: accumulated depreciation
$1,928
-
10c · Land, buildings and equipment, net
beginning of year $76,081 · end of year $268,741
-
15 · Other assets
end of year $145,178
-
17 · Accounts payable and accrued expenses
beginning of year $3,561 · end of year $8,674
-
25 · Other liabilities
end of year $145,178
-
27 · Net assets without donor restrictions
beginning of year $321,500 · end of year $404,017
-
28 · Net assets with donor restrictions
beginning of year $246,834 · end of year $221,111
Mission and programs · 2022
Mission
WE ARE A COMMUNITY OF WOMEN COMMITTED TO TRANSFORMING LIVES THROUGH LONG TERM RELATIONSHIPS, PRACTICAL PROGRAMS, AND THE HEALING POWER OF LOVE
-
COORDINATES 4 LARGE COMMUNITY EVENTS THAT EACH WELCOME HUNDREDS OF COMMUNITY MEMBERS. OUTREACH- THE WELL SERVED OVER 5,000 COMMUNITY MEMBERS THROUGH FOOD DISTRIBUTION, CLOTHING GIVEAWAYS AND OUR DROP IN CENTER. COR LIFE DEVELOPMENT PROGRAM - MENTEES ATTEND A WEEKLY 2-HOUR CLASS ON IMPROVING RELATIONSHIPS, TAKING RESPONSIBILITY, HEALTH, JOB PREPAREDNESS, FINANCE, EMOTIONAL HEALTH, AND COMMUNICATION. MENTEES ALSO MEET WITH A MENTOR ON A WEEKLY BASIS TO DISCUSS LIFE PLANS AND WAYS TO ACHIEVE THEIR GOALS. WORKFORCE DEVELOPEMNT - MENTEES ARE ABLE TO APPLY FOR A WORKFORCE DEVELOPMENT POSITION AT HONS HONEY, OUR SOCIAL ENTERPRISE. THIS EQUIPS THEM WITH SKILLS AND TRAINING NEEDED TO ENTER THE WORK FORCE. HONS HONEY - A SOCIAL ENTERPRISE DEDICATED TO GIVING EMPLOYMENT OPPORTUNITIES WITH SUSTAINABLE WAGES TO PARTICIPANTS IN THE WELLS CORE LIFE MENTORSHIP PROGRAM. HONS HONEY CREATES AND SELLS VARIOUS BATH AND PERSONAL PRODUCTS THAT ARE MADE AND PACKAGED BY HAND BY THE AT-RISK WOMEN OF THE CURTIS BAY AREA. ADDITIONALLY, LOCAL, RAW HONEY IS CURATED FROM LOCAL COMMUNITY HIVES AND PACKAGED AND SOLD BY HONS HONEY. THIS SOCIAL ENTERPRISE GIVES WOMEN AT RISK PURPOSE FOR THEIR LIVES AND HOPE FOR THEIR FUTURE, MAKING HONS HONEY THE MEANS FOR POSITIVE COMMUNITY CHANGE IN THE CURTIS BAY, FIRST THROUGH THE WOMEN WHO GAIN MEANINGFUL EMPLOYMENT, AND THEN FOR THE FAMILIES THAT THEY ARE NOW ABLE TO LEAD AND HELP SUPPORT. COMMUNITY DEVELOPMENT - COMMUNITY MEMBERS MAY TAKE CLASSES FOR FREE ON A VARIETY OF TOPICS SUCH AS FINANCES, COMPUTER LITERACY, MENTAL AND EMOTIONAL HEALTH, DRUG AWARENESS, ART AND OTHERS. WE ALSO HAVE BLOCK STYLE PARTIES AND A CHRISTMAS DINNER TO HELP ENGAGE THE COMMUNITY.
Expenses $866,110 · Revenue $1,184,802
As filed on the 2022 return.
Listed in Part VII
-
Amanda MemmelAMANDA MEMMEL
EXECUTIVE DIRECTOR
- Total calculated
- $77,688
- From this org
- $77,688
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Deborah HemingwayDEBORAH HEMINGWAY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cassie EvansCASSIE EVANS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rebekah BrownREBEKAH BROWN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Serena WattersSERENA WATTERS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Margaret KosmerlMARGARET KOSMERL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 11 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410169349301581
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.