Skip to content
Nonprofiteer
← GALCOM INTERNATIONAL USA INC

Form 990 for tax year 2022

Filed by GALCOM INTERNATIONAL USA INC.

Totals

Total revenue
$1,186,091
Total expenses
$1,092,133
Contributions and grants received
$1,181,727
Grants paid
$65,701
Program service revenue
$0
Investment income
$4,364
Other revenue
$0
Total assets, end of year
$749,411
Total liabilities, end of year
$3,009
Net assets or fund balances, end of year
$746,402
Program services expenses (Part IX)
$1,044,702
Management and general expenses
$47,431
Fundraising expenses
$0
Program service expenses (Part III)
$1,044,702

Program services were 95.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,181,727

  • 3 · Investment income

    total $4,364 · excluded $4,364

Functional expenses

Part IX, the statement of functional expenses.

  • 3 · Grants to foreign organizations and individuals

    total $65,701 · program services $65,701

  • 5 · Compensation of officers, directors and key employees

    total $118,204 · program services $87,765 · management and general $30,439

  • 10 · Payroll taxes

    total $8,670 · program services $6,433 · management and general $2,237

  • 11c · Fees: accounting

    total $5,800 · management and general $5,800

  • 13 · Office expenses

    total $13,541 · program services $11,619 · management and general $1,922

  • 14 · Information technology

    total $2,462 · program services $500 · management and general $1,962

  • 16 · Occupancy

    total $9,815 · program services $7,361 · management and general $2,454

  • 17 · Travel

    total $13,286 · program services $13,286

  • 22 · Depreciation, depletion and amortization

    total $162 · program services $98 · management and general $64

  • 23 · Insurance

    total $2,553 · management and general $2,553

  • 24a · Other expenses: MATERIALS TO DISTRIBUTE

    total $798,405 · program services $798,405

  • 24b · Other expenses: TITHES

    total $17,115 · program services $17,115

  • 24c · Other expenses: BANQUET

    total $16,473 · program services $16,473

  • 24d · Other expenses: RADIO OUTREACH

    total $14,742 · program services $14,742

  • 24e · All other expenses

    total $5,204 · program services $5,204

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $388,771 · end of year $749,379

  • 2 · Savings and temporary cash investments

    beginning of year $264,004

  • 10a · Land, buildings and equipment: cost or other basis

    $9,540

  • 10b · Land, buildings and equipment: accumulated depreciation

    $9,508

  • 10c · Land, buildings and equipment, net

    beginning of year $194 · end of year $32

  • 15 · Other assets

    beginning of year $945

  • 25 · Other liabilities

    beginning of year $1,470 · end of year $3,009

  • 27 · Net assets without donor restrictions

    beginning of year $486,740 · end of year $537,238

  • 28 · Net assets with donor restrictions

    beginning of year $165,704 · end of year $209,164

Mission and programs · 2022

Mission

TO PROMOTE THE NEW TESTAMENT MESSAGE OF JESUS CHRIST IN THE TAMPA BAY AREA AND AROUND THE WORLD BY ANY MEANS AVAILABLE, INCLUDING CHRISTIAN RADIO AND OTHER TOOLS THAT CURRENT TECHNOLOGY MAKES AVAILABLE. WE WILL ASSIST OTHER CHRISTIAN MINISTRIES BY FUNDING THE PURCHASE OF AUDIO BIBLES AND RADIOS TUNED ONLY TO CHRISTIAN RADIO STATIONS IN MISSION AREAS TO BE DONATED TO POTENTIAL LISTENERS.

  • THE PROGRAM HIGHLIGHTS FOR 2022 WERE OVER 40,000 UNITS FOR SUB-SAHARAN AFRICA AND OVER 27,000 UNITS FOR VARIOUS OTHER LOCATIONS WERE DISTRIBUTED THROUGHOUT THE WORLD. IN ADDITION, WE WORKED WITH MINISTRY PARTNERS TO ESTABLISH 3 SMALL RADIO STATIONS IN AREAS WITHOUT CHRISTIAN RADIO.

    Expenses $1,044,702 · Grants $65,701

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tom Blackstone

    EXEC DIR/VIC

    Total calculated
    $74,720
    From this org
    $74,720
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Stacy Blackstone

    SECR/TREASUR

    Total calculated
    $43,484
    From this org
    $43,484
    From related orgs
    $0
    Other
    $0
    Hours/week
    30

  • Mike Kent

    DIRECTOR

    Total calculated
    $0

  • Allan McGuirl

    DIRECTOR

    Total calculated
    $0

  • Lura Mineau

    DIRECTOR

    Total calculated
    $0

  • Bob Nelson

    DIRECTOR

    Total calculated
    $0

  • Gary G Nelson

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2

  • Mark Nelson

    DIRECTOR

    Total calculated
    $0

  • Susan Nelson

    DIRECTOR

    Total calculated
    $0

  • Chuck Pollak

    DIRECTOR

    Total calculated
    $0

  • Fritz Ruhe

    DIRECTOR

    Total calculated
    $0

  • Patty Walker

    DIRECTOR

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
22 February 2023
IRS schema version
2022v4.1
Source object
202320589349301322

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.