Totals
- Total revenue
- $5,529,370
- Total expenses
- $4,911,157
- Contributions and grants received
- $2,101,374
- Grants paid
- $144,500
- Program service revenue
- $3,216,424
- Investment income
- $152,687
- Other revenue
- $58,885
- Total assets, end of year
- $9,875,473
- Total liabilities, end of year
- $673,748
- Net assets or fund balances, end of year
- $9,201,725
- Program services expenses (Part IX)
- $3,831,292
- Management and general expenses
- $722,304
- Fundraising expenses
- $357,561
- Program service expenses (Part III)
- $3,831,292
Program services were 78.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$451,339
-
1f · All other contributions, gifts and grants
$1,650,035
-
2a · Program service revenue: TUITION AND FEES
total $3,198,314 · related or exempt $3,198,314
-
2b · Program service revenue: OTHER
total $18,110 · related or exempt $18,110
-
3 · Investment income
total $152,687 · excluded $152,687
-
8a · Fundraising events: gross income
$605,332
-
8a · Fundraising events: contributions included on line 1c
$451,339
-
8b · Fundraising events: direct expenses
$546,447
-
8c · Net income from fundraising events
total $58,885 · excluded $58,885
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $144,500 · program services $144,500
-
5 · Compensation of officers, directors and key employees
total $205,481 · program services $102,741 · management and general $51,370 · fundraising $51,370
-
7 · Other salaries and wages
total $2,518,484 · program services $1,956,751 · management and general $445,996 · fundraising $115,737
-
9 · Other employee benefits
total $326,535 · program services $250,854 · management and general $58,576 · fundraising $17,105
-
10 · Payroll taxes
total $191,349 · program services $144,921 · management and general $34,873 · fundraising $11,555
-
11c · Fees: accounting
total $17,118 · program services $8,559 · management and general $8,559
-
12 · Advertising and promotion
total $47,445 · program services $42,701 · management and general $2,372 · fundraising $2,372
-
13 · Office expenses
total $12,296 · program services $10,880 · management and general $1,310 · fundraising $106
-
14 · Information technology
total $78,975 · program services $69,881 · management and general $8,413 · fundraising $681
-
16 · Occupancy
total $463,882 · program services $410,462 · management and general $49,420 · fundraising $4,000
-
22 · Depreciation, depletion and amortization
total $82,730 · program services $73,203 · management and general $8,814 · fundraising $713
-
23 · Insurance
total $10,067 · program services $7,624 · management and general $1,835 · fundraising $608
-
24a · Other expenses: PROGRAM SERVICES
total $348,064 · program services $348,064
-
24b · Other expenses: DEVELOPMENT
total $148,953 · fundraising $148,953
-
24c · Other expenses: VEHICLE EXPENSES
total $89,384 · program services $89,384
-
24d · Other expenses: MISCELLANEOUS
total $61,805 · program services $20,466 · management and general $41,339
-
24e · All other expenses
total $164,089 · program services $150,301 · management and general $9,427 · fundraising $4,361
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,198 · end of year $2,523
-
2 · Savings and temporary cash investments
beginning of year $3,405,773 · end of year $3,820,672
-
4 · Accounts receivable
beginning of year $108,498 · end of year $9,233
-
9 · Prepaid expenses and deferred charges
beginning of year $40,968 · end of year $50,668
-
10a · Land, buildings and equipment: cost or other basis
$4,183,743
-
10b · Land, buildings and equipment: accumulated depreciation
$505,573
-
10c · Land, buildings and equipment, net
beginning of year $3,366,640 · end of year $3,678,170
-
11 · Investments: publicly traded securities
beginning of year $2,037,649 · end of year $2,228,039
-
15 · Other assets
beginning of year $79,839 · end of year $86,168
-
17 · Accounts payable and accrued expenses
beginning of year $24,246 · end of year $21,837
-
19 · Deferred revenue
beginning of year $381,224 · end of year $509,972
-
25 · Other liabilities
beginning of year $112,917 · end of year $141,939
-
27 · Net assets without donor restrictions
beginning of year $6,821,946 · end of year $7,447,381
-
28 · Net assets with donor restrictions
beginning of year $1,700,232 · end of year $1,754,344
Mission and programs · 2023
Mission
TO OPERATE A PRIVATE CHRISTIAN SCHOOL FOR KINDERGARTEN THROUGH GRADE TWELVE.
-
EDUCATION OF K-12 STUDENTS IN A PRINCIPLE-APPROACH ENVIRONMENT UTILIZING A NOTEBOOK METHOD CONSISTING OF APPROXIMATELY 350 STUDENTS.
Expenses $3,831,292 · Grants $144,500 · Revenue $3,216,424
As filed on the 2023 return.
Listed in Part VII
-
DANIEL STONE
HEADMASTER
- Total calculated
- $101,833
- From this org
- $98,013
- From related orgs
- $0
- Other
- $3,820
- Hours/week
- 40
-
MICHAEL R MYERS EDD
VISION AMBAS
- Total calculated
- $69,641
- From this org
- $66,325
- From related orgs
- $0
- Other
- $3,316
- Hours/week
- 20
-
SANDY ABEL
BOARD PRESID
- Total calculated
- $0
- Hours/week
- 2
-
JEFFREY FUNK
SCHOOL BOARD
- Total calculated
- $0
- Hours/week
- 2
-
J MATTHEW LAPP
SCHOOL BOARD
- Total calculated
- $0
- Hours/week
- 2
-
C ALLEN LAFFERTY
SCHOOL BOARD
- Total calculated
- $0
- Hours/week
- 2
-
JANICE MARTINO-GOTTSHALL
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
ARTHUR REMINGTON
SCHOOL BOARD
- Total calculated
- $0
- Hours/week
- 2
-
JEFF SMOKER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
KEVIN ZIMMERMAN
SCHOOL BOARD
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
SCHOLARSHIPS
-
$40,000
SCHOLARSHIPS
-
$26,000
SCHOLARSHIPS
-
$9,500
SCHOLARSHIPS
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 3 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202432929349300318
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.