Form 990 for tax year 2022
Filed by CHILD DEVELOPMENT & PARENT RESOURCE CENTER INC.
Totals
- Total revenue
- $478,344
- Total expenses
- $555,553
- Contributions and grants received
- $60,019
- Grants paid
- $0
- Program service revenue
- $418,151
- Investment income
- $174
- Other revenue
- $0
- Total assets, end of year
- $141,649
- Total liabilities, end of year
- $15,530
- Net assets or fund balances, end of year
- $126,119
- Program services expenses (Part IX)
- $475,323
- Management and general expenses
- $80,230
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $475,323
Program services were 85.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$580
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$59,439
-
1f · All other contributions, gifts and grants
$0
-
1g · Noncash contributions included above
$0
-
2a · Program service revenue: TUITION
total $403,809 · related or exempt $403,809 · unrelated business $0 · excluded $0
-
2b · Program service revenue: FOOD REIMBURSEMENT
total $13,322 · related or exempt $13,322 · unrelated business $0 · excluded $0
-
2c · Program service revenue: REGISTRATION FEES
total $1,020 · related or exempt $1,020 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $174 · related or exempt $174 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: contributions included on line 1c
$580
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $402,113 · program services $344,759 · management and general $57,354 · fundraising $0
-
10 · Payroll taxes
total $35,073 · program services $30,572 · management and general $4,501 · fundraising $0
-
11b · Fees: legal
total $15,481 · program services $0 · management and general $15,481
-
11c · Fees: accounting
total $5,532 · program services $4,822 · management and general $710
-
13 · Office expenses
total $2,469 · program services $2,222 · management and general $247
-
16 · Occupancy
total $14,700 · program services $13,230 · management and general $1,470
-
24a · Other expenses: FOOD
total $27,024 · program services $27,024 · management and general $0 · fundraising $0
-
24b · Other expenses: INSURANCE
total $12,665 · program services $12,665 · management and general $0 · fundraising $0
-
24c · Other expenses: SECURITY
total $1,791 · program services $1,791 · management and general $0 · fundraising $0
-
24d · Other expenses: EQUIPMENT RENTAL
total $2,334 · program services $1,867 · management and general $467 · fundraising $0
-
24e · All other expenses
total $36,371 · program services $36,371 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $62,804 · end of year $17,255
-
2 · Savings and temporary cash investments
beginning of year $32,762 · end of year $12,828
-
4 · Accounts receivable
beginning of year $5,076 · end of year $7,905
-
9 · Prepaid expenses and deferred charges
beginning of year -$1,030 · end of year $142
-
10a · Land, buildings and equipment: cost or other basis
$72,614
-
10b · Land, buildings and equipment: accumulated depreciation
$72,614
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
11 · Investments: publicly traded securities
beginning of year $123,711 · end of year $103,519
-
17 · Accounts payable and accrued expenses
beginning of year $19,777 · end of year $15,530
-
27 · Net assets without donor restrictions
beginning of year $202,081 · end of year $124,654
-
28 · Net assets with donor restrictions
beginning of year $1,465 · end of year $1,465
Mission and programs · 2022
Mission
TO PROVIDE A LOVING, NURTURING, AND CREATIVE ENVIRONMENT FOR CHILDREN, AND TO PROVIDE AFFORDABLE CHILD CARE SERVICES TO AREA RESIDENTS
Activities or mission (Part I)
TO PROMOTE A LOVING, NURTURING, AND CREATIVE ENVIRONMENT FOR CHILDREN AND TO PROVIDE AFFORDABLE CHILD CARE SERVICES TO AREA RESIDENTS.
-
TO PROVIDE A LOVING, NURTURING, AND CREATIVE ENVIRONMENT FOR CHILDREN, AND TO PROVIDE AFFORDABLE CHILD CARE SERVICES TO AREA RESIDENTS
Expenses $475,323 · Revenue $418,151
As filed on the 2022 return.
Listed in Part VII
-
Erica LotzERICA LOTZ
EXECUTIVE DIRECTOR
- Total calculated
- $31,967
- From this org
- $31,967
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Noah SnyderNOAH SNYDER
FORMER EXECUTIVE DIRECTOR
- Total calculated
- $19,747
- From this org
- $19,747
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
-
Christine SweetCHRISTINE SWEET
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Stephen HughesSTEPHEN HUGHES
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Christine CosentinoCHRISTINE COSENTINO
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 1 April 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311089349300021
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.