Form 990 for tax year 2022
Filed by ROTARY OF BAINBRIDGE ISLAND TRUST.
Totals
- Total revenue
- $675,642
- Total expenses
- $534,516
- Contributions and grants received
- $831,499
- Grants paid
- $514,574
- Program service revenue
- $0
- Investment income
- $15,118
- Other revenue
- -$170,975
- Total assets, end of year
- $970,329
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $970,329
- Program services expenses (Part IX)
- $521,970
- Management and general expenses
- $12,546
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $521,970
Program services were 97.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$797,563
-
1f · All other contributions, gifts and grants
$33,936
-
1g · Noncash contributions included above
$754,063
-
3 · Investment income
total $11,144 · excluded $11,144
-
7a · Gross sales of assets other than inventory
securities $278,903
-
7b · Less cost or other basis and sales expenses
securities $274,929
-
7c · Gain or loss
securities $3,974
-
7d · Net gain or loss
total $3,974 · excluded $3,974
-
8a · Fundraising events: gross income
$782,657
-
8a · Fundraising events: contributions included on line 1c
$797,563
-
8b · Fundraising events: direct expenses
$953,632
-
8c · Net income from fundraising events
total -$170,975 · excluded -$170,975
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $399,167 · program services $399,167
-
2 · Grants to domestic individuals
total $24,146 · program services $24,146
-
3 · Grants to foreign organizations and individuals
total $91,261 · program services $91,261
-
11c · Fees: accounting
total $6,000 · management and general $6,000
-
11g · Fees: other
total $1,589 · management and general $1,589
-
12 · Advertising and promotion
total $1,482 · program services $1,482
-
13 · Office expenses
total $1,258 · management and general $1,258
-
14 · Information technology
total $3,213 · management and general $3,213
-
19 · Conferences, conventions and meetings
total $1,259 · program services $1,259
-
23 · Insurance
total $486 · management and general $486
-
24a · Other expenses: Environmental/Initiatives
total $4,655 · program services $4,655
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $125,942 · end of year $217,714
-
11 · Investments: publicly traded securities
beginning of year $697,129 · end of year $752,615
-
17 · Accounts payable and accrued expenses
beginning of year $1,000
-
27 · Net assets without donor restrictions
beginning of year $775,736 · end of year $921,844
-
28 · Net assets with donor restrictions
beginning of year $46,335 · end of year $48,485
Mission and programs · 2022
Mission
None
Activities or mission (Part I)
Charitable community activities
-
Community Service: Charitable grants to local non-profits and governmental entities which benefit the community of Bainbridge Island and North Kitsap County
Expenses $400,649 · Grants $399,167
-
International Service: Charitable grants to local and international projects in Africa, Asia, Latin America, and Ukraine focusing on humanitarian aid, water, sanitation, health, and financial assistance.
Expenses $91,261 · Grants $91,261
-
Youth and Vocational Services: Financial assistance to support youth with school lunches, community projects and awards, work experience, and exchange programs
Expenses $24,405 · Grants $24,146
-
Expenses $5,655
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kelly MuldrowKELLY MULDROW
Director Youth Service
- Total calculated
- $0
- Hours/week
- 2 + 1 related
-
Tom McCloskeyTOM MCCLOSKEY
Past Pres thru 630
- Total calculated
- $0
- Hours/week
- 17 + 3 related
-
Vince DicarolisVINCE DICAROLIS
Past Pres President
- Total calculated
- $0
- Hours/week
- 13 + 13 related
-
Michael CampMICHAEL CAMP
Dir Intl Svc to 630
- Total calculated
- $0
- Hours/week
- 5
-
Cindy McGregorCINDY MCGREGOR
Secretary
- Total calculated
- $0
- Hours/week
- 16 + 4 related
-
Carol ReitzCAROL REITZ
Dir Club Service
- Total calculated
- $0
- Hours/week
- 24 + 6 related
-
Winifred PerkinsWINIFRED PERKINS
Director Vocational Sv
- Total calculated
- $0
- Hours/week
- 13 + 2 related
-
Ann Marie KimballANN MARIE KIMBALL
President Pres Elect
- Total calculated
- $0
- Hours/week
- 10 + 10 related
-
Al QuanAL QUAN
Trust Treasurer
- Total calculated
- $0
- Hours/week
- 17 + 3 related
-
Ian ProfferIAN PROFFER
Dir Yth Svc to 831
- Total calculated
- $0
- Hours/week
- 1
-
Tom LindsleyTOM LINDSLEY
Dir Community Service
- Total calculated
- $0
- Hours/week
- 5 + 7 related
-
Susie BurdickSUSIE BURDICK
Dir Club Comm to 630
- Total calculated
- $0
- Hours/week
- 3 + 1 related
-
Fred HofferFRED HOFFER
PresidentElect
- Total calculated
- $0
- Hours/week
- 20 + 10 related
-
Tom HoganTOM HOGAN
Operations Treasurer
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Phil TooheyPHIL TOOHEY
Dir Intl Service
- Total calculated
- $0
- Hours/week
- 13 + 2 related
-
Lisa EricksonLISA ERICKSON
Dir Club Communication
- Total calculated
- $0
- Hours/week
- 20 + 2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$55,000
Optical upgrades new dome
-
$50,000
Land acquisition
-
$41,000
Education scholarships
-
$30,000
Upgrade heating system
-
$18,000
Youth summer internships
-
$10,000
Assisted listening system
-
$10,000
Donor advised fund
-
$7,860
New freezer
-
$7,500
Solar roof panel
-
$7,500
Roof replacement
The 10 largest by cash amount. The API serves every itemized grant.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c4 · Social services · WA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 23 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430239349300728
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.