Totals
- Total revenue
- $484,893
- Total expenses
- $927,615
- Contributions and grants received
- $330,644
- Grants paid
- $486,786
- Program service revenue
- $136,808
- Investment income
- $620
- Other revenue
- $16,821
- Total assets, end of year
- $2,599,736
- Total liabilities, end of year
- $1,611,483
- Net assets or fund balances, end of year
- $988,253
- Program services expenses (Part IX)
- $888,567
- Management and general expenses
- $39,048
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $888,567
Program services were 95.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$330,644
-
2a · Program service revenue: RENTAL INCOME
total $136,808 · related or exempt $136,808
-
3 · Investment income
total $620 · excluded $620
-
11d · All other revenue
total $16,821 · related or exempt $16,821
-
11e · Other revenue, total
$16,821
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $486,786 · program services $486,786
-
7 · Other salaries and wages
total $44,502 · program services $44,502
-
9 · Other employee benefits
total $9,797 · program services $9,797
-
10 · Payroll taxes
total $5,615 · program services $5,615
-
11a · Fees: management
total $24,556 · management and general $24,556
-
11b · Fees: legal
total $1,174 · program services $1,174
-
11c · Fees: accounting
total $14,492 · management and general $14,492
-
16 · Occupancy
total $257,878 · program services $257,878
-
22 · Depreciation, depletion and amortization
total $43,277 · program services $43,277
-
24a · Other expenses: ADMINISTRATIVE
total $16,305 · program services $16,305
-
24b · Other expenses: INCENTIVE MANAGEMENT FE
total $14,485 · program services $14,485
-
24c · Other expenses: PAYROLL RECERTIFICATION
total $4,455 · program services $4,455
-
24d · Other expenses: MISCELLANEOUS TAXES
total $4,038 · program services $4,038
-
24e · All other expenses
total $255 · program services $255
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $155,538 · end of year $148,396
-
4 · Accounts receivable
beginning of year $3,942 · end of year $7,684
-
7 · Other notes and loans receivable
beginning of year $11,809,507
-
9 · Prepaid expenses and deferred charges
beginning of year $34,383 · end of year $39,612
-
10a · Land, buildings and equipment: cost or other basis
$2,063,757
-
10b · Land, buildings and equipment: accumulated depreciation
$129,831
-
10c · Land, buildings and equipment, net
beginning of year $1,599,146 · end of year $1,933,926
-
15 · Other assets
beginning of year $857,702 · end of year $470,118
-
17 · Accounts payable and accrued expenses
beginning of year $89,004 · end of year $130,982
-
19 · Deferred revenue
beginning of year $5,894 · end of year $2,897
-
21 · Escrow or custodial account liability
beginning of year $8,201 · end of year $11,253
-
23 · Secured mortgages and notes payable
beginning of year $2,438,951 · end of year $1,466,351
-
27 · Net assets without donor restrictions
beginning of year $11,918,168 · end of year $988,253
Mission and programs · 2024
Mission
TO PROVIDE AFFORDABLE HOUSING TO LOW-INCOME INDIVIDUALS AND THEIR FAMILIES
-
TO OPERATE AN AFFORDABLE HOUSING COMMUNITY FOR LOW-INCOME INDIVIDUALS
Expenses $888,567 · Grants $486,786 · Revenue $153,629
As filed on the 2024 return.
Listed in Part VII
-
Gregory O'DellGREGORY O'DELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Todd TravisTODD TRAVIS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
UNRESTRICTED GRANT TO FURTHER THE ORGANIZATION'S EXEMPT PURPOSE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
CHEYENNE VILLA NRG LLC
AFFORDABLE HOUSING · MD · income $484,893 · assets $2,599,736
Directly controlled by NRG HOUSING INC
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 30 January 2026
- IRS schema version
- 2024v5.5
- Source object
- 202630349349300718
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.