Totals
- Total revenue
- $180,867
- Total expenses
- $211,666
- Contributions and grants received
- $91,235
- Grants paid
- $0
- Program service revenue
- $104,809
- Investment income
- $0
- Other revenue
- -$15,177
- Total assets, end of year
- $117,450
- Total liabilities, end of year
- $11,059
- Net assets or fund balances, end of year
- $106,391
- Program services expenses (Part IX)
- $169,009
- Management and general expenses
- $37,519
- Fundraising expenses
- $5,138
- Program service expenses (Part III)
- $169,009
Program services were 79.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$25,000
-
1f · All other contributions, gifts and grants
$66,235
-
2a · Program service revenue: GREAT LAKES BAY PRIDE FEST.
total $55,263 · excluded $55,263
-
2b · Program service revenue: TOGETHER IN PRIDE
total $39,226 · related or exempt $39,226
-
2c · Program service revenue: FUNDRAISING
total $7,215 · related or exempt $7,215
-
2d · Program service revenue: SUPPORT SERVICES
total $3,105 · excluded $3,105
-
8a · Fundraising events: contributions included on line 1c
$25,000
-
8b · Fundraising events: direct expenses
$15,177
-
8c · Net income from fundraising events
total -$15,177 · excluded -$15,177
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $65,213 · program services $65,213
-
7 · Other salaries and wages
total $45,211 · program services $33,908 · management and general $11,303
-
9 · Other employee benefits
total $3,608 · program services $2,706 · management and general $902
-
10 · Payroll taxes
total $8,757 · program services $6,569 · management and general $2,188
-
11c · Fees: accounting
total $4,320 · management and general $4,320
-
11g · Fees: other
total $20,889 · program services $20,889
-
12 · Advertising and promotion
total $20,497 · program services $17,362 · management and general $3,135
-
13 · Office expenses
total $5,462 · program services $435 · management and general $5,027
-
14 · Information technology
total $1,558 · program services $779 · management and general $779
-
16 · Occupancy
total $7,934 · program services $6,534 · management and general $1,400
-
17 · Travel
total $5,520 · program services $5,520
-
19 · Conferences, conventions and meetings
total $6,210 · management and general $6,210
-
23 · Insurance
total $2,712 · program services $2,034 · management and general $678
-
24a · Other expenses: COGS
total $6,385 · program services $1,247 · fundraising $5,138
-
24b · Other expenses: ENTERTAINMENT
total $2,650 · program services $2,650
-
24c · Other expenses: OTHER EXPENSES
total $2,383 · program services $1,787 · management and general $596
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $1,834 · program services $1,376 · management and general $458
-
24e · All other expenses
total $523 · management and general $523
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $139,720 · end of year $117,450
-
17 · Accounts payable and accrued expenses
beginning of year $2,530 · end of year $11,059
-
27 · Net assets without donor restrictions
beginning of year $137,190 · end of year $106,391
Mission and programs · 2023
Mission
TO PROVIDE INCLUSIVE SEXUAL ORIENTATION AND GENDER IDENTITY/EXPRESSION (SOGIE) EDUCATION, ADVOCACY, NETWORKING AND RESOURCES TO INDIVIDUALS AND ORGANIZATIONS IN THE GREAT LAKES BAY REGION.
Activities or mission (Part I)
WE PROVIDE INCLUSIVE SEXUAL ORIENTATION AND GENDER IDENTITY EDUCATION, ADVOCACY, NETWORKING, AND RESOURCES TO INDIVIDUALS AND ORGANIZATIONS IN THE GREAT LAKES BAY REGION.
-
EDUCATION, NETWORKING, AND RESOURCE MISSION OBJECTIVES INCLUDE FREE EVENTS SUCH AS THE GREAT LAKES BAY PRIDE FESTIVAL,SAGINAW SPIRIT PRIDE NIGHT, AND GREAT LAKES LOONS PRIDE NIGHT. THE GREAT LAKES BAY PRIDE FESTIVAL IS OUR LARGEST, PUBLIC GATHERING OPPORTUNITY IN THE REGION AND WELCOMED NEARLY 3,000 ATTENDEES IN 2022. OVER SIXTY RETAIL AND RESOURCE VENDORS ALSO PARTICIPATED IN THE FESTIVAL TO SHARE THEIR LGBTQ+ INCLUSIVE SERVICES.
Expenses $27,808 · Revenue $55,263
-
TOGETHER IN PRIDE IS GREAT LAKES BAY PRIDE'SSIGNATURE FUNDRAISING EVENT THAT SUPPORTS THE OPERATIONS OF THE ORGANIZATION. TOGETHER IN PRIDE ALSO SERVES AS A NETWORKING OPPORTUNITY FOR THE LGBTQ+ AND ALLY COMMUNITY TOGATHER IN A SAFE AND SUPPORTIVE ENVIRONMENT.
Expenses $15,168 · Revenue $39,226
-
SUPPORT SERVICES INCLUDE A MONTHLY TRANSGENDER PEER SUPPORT GROUP AND THE HARMONY DIVERSITY CHOIR. THE TRANSGENDER PEER SUPPORT GROUP CREATES A SAFE SPACE FOR TRANSGENDER, NONBINARY, AND ALLIES TO GATHERFOR SOCIALIZING, EDUCATION, AND RESOURCE SHARING. HARMONY DIVERSITY CHOIR IS A PROGRAM OF GREAT LAKES BAY PRIDE THAT USES THE LANGUAGE OF SONG TO SHARE A MESSAGE OF DIVERSITY, EQUITY, INCLUSION, AND ACCEPTANCE THROUGH PUBLIC PERFORMANCES IN THE REGION. HARMONY DIVERSITY CHOIR PROVIDES A SAFE SPACE FOR PERFORMERS TO HONE THEIR SKILLS AND EXPAND THEIR REPERTOIRE.
Expenses $10,254 · Revenue $3,105
-
OTHER EXEMPT PURPOSES COVER ALL OTHER ASPECTS OF PROMOTING LGBTQIA+ SAFETY AND EDUCATION
Expenses $115,779 · Revenue $7,215
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Scott EllisSCOTT ELLIS
EXECUTIVE DI
- Total calculated
- $65,213
- From this org
- $65,213
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Gregg BarrickGREGG BARRICK
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 0.5
-
Mitzi BrownMITZI BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Andrea FosterANDREA FOSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kyle Gordon-BidwellKYLE GORDON-BIDWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Ellen KeelerELLEN KEELER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
William OstashWILLIAM OSTASH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Lee Ann Keller RouseLEE ANN KELLER ROUSE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Morgan SundbergMORGAN SUNDBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Audra WilsonAUDRA WILSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202413199349302696
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.