Form 990 for tax year 2022
Filed by BURKE DIVIDE ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $23,141,086
- Total expenses
- $23,141,086
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $23,137,985
- Investment income
- $140,089
- Other revenue
- -$136,988
- Total assets, end of year
- $100,536,874
- Total liabilities, end of year
- $58,225,793
- Net assets or fund balances, end of year
- $42,311,081
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Electricity
total $21,696,033 · related or exempt $21,696,033
-
2b · Program service revenue: Capital Credits
total $1,219,110 · related or exempt $1,219,110
-
2f · All other program service revenue
total $222,842 · related or exempt $222,842
-
3 · Investment income
total $29,393 · excluded $29,393
-
7a · Gross sales of assets other than inventory
other assets $110,696
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $110,696
-
7d · Net gain or loss
total $110,696 · excluded $110,696
-
10a · Gross sales of inventory
$694,466
-
10b · Cost of goods sold
$831,454
-
10c · Net income from sales of inventory
total -$136,988 · related or exempt -$136,988
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $2,899,869
-
5 · Compensation of officers, directors and key employees
total $877,116
-
7 · Other salaries and wages
total $3,182,726
-
8 · Pension plan contributions
total $685,102
-
10 · Payroll taxes
total $281,055
-
20 · Interest
total $1,531,459
-
22 · Depreciation, depletion and amortization
total $3,243,618
-
24a · Other expenses: Cost of Power
total $9,788,033
-
24b · Other expenses: Distribution Expense
total $2,989,210
-
24c · Other expenses: Admin & General
total $2,022,189
-
24d · Other expenses: Customer Service & Sale
total $367,804
-
24e · All other expenses
total -$4,727,095
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $10,341,209 · end of year $6,930,039
-
4 · Accounts receivable
beginning of year $1,119,279 · end of year $7,409,525
-
8 · Inventories for sale or use
beginning of year $1,993,673 · end of year $2,935,478
-
9 · Prepaid expenses and deferred charges
beginning of year $331,995 · end of year $326,513
-
10a · Land, buildings and equipment: cost or other basis
$96,193,228
-
10b · Land, buildings and equipment: accumulated depreciation
$23,884,859
-
10c · Land, buildings and equipment, net
beginning of year $71,344,475 · end of year $72,308,369
-
12 · Investments: other securities
beginning of year $797,164 · end of year $704,591
-
13 · Investments: program-related
beginning of year $8,385,911 · end of year $9,319,002
-
15 · Other assets
beginning of year $106,435 · end of year $603,357
-
17 · Accounts payable and accrued expenses
beginning of year $1,768,112 · end of year $2,008,006
-
19 · Deferred revenue
beginning of year $1,164,347 · end of year $1,990,123
-
21 · Escrow or custodial account liability
beginning of year $615 · end of year $612
-
23 · Secured mortgages and notes payable
beginning of year $50,894,393 · end of year $54,227,052
-
29 · Capital stock, trust principal or current funds
beginning of year $6,827,011 · end of year $6,831,904
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $33,765,663 · end of year $35,479,177
Mission and programs · 2022
Mission
To provide reliable, high quality electricity at a competitive cost, to strengthen the area economy and to lead in improving the region's quality of life through innovative, state of the art products and service while operating within cooperative principles.
Activities or mission (Part I)
To provide reliable high quality electricity to members at a competitive cost.
-
The Cooperative has 3,836 active services, serves 1,407 members and maintains 2,572 miles of line.
As filed on the 2022 return.
Listed in Part VII
-
David Sigloh
President
- Total calculated
- $14,980
- From this org
- $14,980
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.3
-
Kent Haugland
Vice President
- Total calculated
- $14,100
- From this org
- $14,100
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.7
-
Lynn Jacobson
Secretary/Treasurer
- Total calculated
- $12,332
- From this org
- $12,332
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7.9
-
Steven Overlee
Assistant Secretary/Treasurer
- Total calculated
- $10,532
- From this org
- $32
- From related orgs
- $0
- Other
- $10,500
- Hours/week
- 6.4
-
Lane Titus
Director
- Total calculated
- $7,332
- From this org
- $7,332
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.8
-
Kurt Koppelsloen
Director
- Total calculated
- $9,332
- From this org
- $9,332
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5.6
-
Jeff Dahlin
Director
- Total calculated
- $7,682
- From this org
- $32
- From related orgs
- $0
- Other
- $7,650
- Hours/week
- 5.6
-
Jerry King
General Manager
- Total calculated
- $396,341
- From this org
- $245,989
- From related orgs
- $0
- Other
- $150,352
- Hours/week
- 52
Schedule J breakdown matched by us
- Base
- $243,337
- Bonus
- $0
- Other
- $2,652
- Deferred
- $123,010
- Nontaxable benefits
- $30,099
- Filer's total
- $399,098
-
Brooke Watterud
Office Manager
- Total calculated
- $167,255
- From this org
- $113,588
- From related orgs
- $0
- Other
- $53,667
- Hours/week
- 42.1
Schedule J breakdown matched by us
- Base
- $113,484
- Bonus
- $0
- Other
- $104
- Deferred
- $24,969
- Nontaxable benefits
- $29,972
- Filer's total
- $168,529
-
Eric Sieg
Ops Foreman(Jan-May)/Ops Manager(May-Dec)
- Total calculated
- $202,394
- From this org
- $137,164
- From related orgs
- $0
- Other
- $65,230
- Hours/week
- 43
Schedule J breakdown matched by us
- Base
- $137,013
- Bonus
- $0
- Other
- $151
- Deferred
- $36,438
- Nontaxable benefits
- $30,206
- Filer's total
- $203,808
-
Vernon Unruh
Operations Manager (Jan-May)
- Total calculated
- $78,781
- From this org
- $57,312
- From related orgs
- $0
- Other
- $21,469
- Hours/week
- 51.5
-
Lex Lindbo
Line Foreman
- Total calculated
- $190,258
- From this org
- $146,012
- From related orgs
- $0
- Other
- $44,246
- Hours/week
- 46.9
Schedule J breakdown matched by us
- Base
- $145,920
- Bonus
- $0
- Other
- $92
- Deferred
- $43,533
- Nontaxable benefits
- $1,963
- Filer's total
- $191,508
-
Jason Bruner
Line Foreman
- Total calculated
- $212,629
- From this org
- $139,431
- From related orgs
- $0
- Other
- $73,198
- Hours/week
- 47.4
Schedule J breakdown matched by us
- Base
- $139,308
- Bonus
- $0
- Other
- $123
- Deferred
- $45,666
- Nontaxable benefits
- $28,782
- Filer's total
- $213,879
-
George Knutson
Line Foreman
- Total calculated
- $192,650
- From this org
- $130,299
- From related orgs
- $0
- Other
- $62,351
- Hours/week
- 45.2
Schedule J breakdown matched by us
- Base
- $129,949
- Bonus
- $0
- Other
- $350
- Deferred
- $35,747
- Nontaxable benefits
- $27,895
- Filer's total
- $193,941
-
Terry Knutson
Journeyman Lineman
- Total calculated
- $161,984
- From this org
- $129,048
- From related orgs
- $0
- Other
- $32,936
- Hours/week
- 46.1
Schedule J breakdown matched by us
- Base
- $128,936
- Bonus
- $0
- Other
- $112
- Deferred
- $22,308
- Nontaxable benefits
- $11,787
- Filer's total
- $163,143
-
Scott Lesmeister
Journeyman Lineman
- Total calculated
- $174,788
- From this org
- $129,925
- From related orgs
- $0
- Other
- $44,863
- Hours/week
- 46.3
Schedule J breakdown matched by us
- Base
- $129,850
- Bonus
- $0
- Other
- $75
- Deferred
- $19,872
- Nontaxable benefits
- $26,173
- Filer's total
- $175,970
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Travel for companions
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- Part I, Line 1a
- Travel for companions - The Cooperative will pay for the air fare expenses for spouses to attend the NRECA Annual Meeting with the General Manager and Board of Directors. Health club fee - The Cooperative offers a health club credit to all employees. The credit is $20.00 per month reimbursement only payable upon presentation of actual receipt. These amounts are reported as taxable wages for the individual.
- Form 990, Schedule J, Part II, Column C:
- Compensation of Officers, Directors, Key Employees, Highest Compensated Employees: Included in other deferred compensation is the estimated current year increase in the actuarial value of the defined benefit plan. These amounts do not represent any current year contributions to the plan. They are estimates of the increase in the actuarial value of the plans received from the NRECA. The current year expense and the increase in actuarial value for each employee are reflected in the statement for Form 990, Part VII, Column f.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Operation Round Up · ND · controlled entity
Directly controlled by Burke-Divide Electric Cooperative
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311789349300116
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.