Form 990 for tax year 2022
Filed by THE WHATCOM DISPUTE RESOLUTION CENTER.
Totals
- Total revenue
- $1,180,869
- Total expenses
- $1,172,306
- Contributions and grants received
- $1,027,200
- Grants paid
- $0
- Program service revenue
- $114,184
- Investment income
- $124
- Other revenue
- $39,361
- Total assets, end of year
- $1,578,316
- Total liabilities, end of year
- $598,206
- Net assets or fund balances, end of year
- $980,110
- Program services expenses (Part IX)
- $1,104,323
- Management and general expenses
- $63,886
- Fundraising expenses
- $4,097
- Program service expenses (Part III)
- $1,104,323
Program services were 94.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$68,307
-
1f · All other contributions, gifts and grants
$958,893
-
2a · Program service revenue: FEE FOR SERVICES
total $114,184 · related or exempt $114,184
-
3 · Investment income
total $124 · related or exempt $124
-
8a · Fundraising events: gross income
$59,330
-
8b · Fundraising events: direct expenses
$19,969
-
8c · Net income from fundraising events
total $39,361
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $772,357 · program services $748,891 · management and general $23,466
-
9 · Other employee benefits
total $56,355 · program services $55,618 · management and general $737
-
10 · Payroll taxes
total $69,990 · program services $68,943 · management and general $1,047
-
11g · Fees: other
total $104,202 · program services $99,163 · management and general $5,039
-
12 · Advertising and promotion
total $2,754 · program services $2,254 · management and general $100 · fundraising $400
-
13 · Office expenses
total $13,428 · program services $11,511 · management and general $1,619 · fundraising $298
-
16 · Occupancy
total $43,705 · program services $39,714 · management and general $3,991
-
17 · Travel
total $3,482 · program services $3,482
-
22 · Depreciation, depletion and amortization
total $20,791 · management and general $20,791
-
23 · Insurance
total $8,254 · program services $6,176 · management and general $2,058 · fundraising $20
-
24a · Other expenses: MAINTENANCE AND EQUIPMENT
total $62,132 · program services $57,276 · management and general $2,854 · fundraising $2,002
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $5,109 · program services $3,921 · management and general $1,188
-
24c · Other expenses: BOARD & PROF DEVELOPMENT
total $3,940 · program services $3,362 · management and general $359 · fundraising $219
-
24d · Other expenses: CREDIT CARD FEES
total $3,110 · program services $1,822 · management and general $130 · fundraising $1,158
-
24e · All other expenses
total $2,697 · program services $2,190 · management and general $507
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $333,592 · end of year $291,894
-
2 · Savings and temporary cash investments
beginning of year $247,822 · end of year $247,945
-
4 · Accounts receivable
beginning of year $75,362 · end of year $136,405
-
10a · Land, buildings and equipment: cost or other basis
$1,042,689
-
10b · Land, buildings and equipment: accumulated depreciation
$140,617
-
10c · Land, buildings and equipment, net
beginning of year $922,862 · end of year $902,072
-
17 · Accounts payable and accrued expenses
beginning of year $23,789 · end of year $25,659
-
25 · Other liabilities
beginning of year $584,302 · end of year $572,547
-
27 · Net assets without donor restrictions
beginning of year $971,547 · end of year $970,153
-
28 · Net assets with donor restrictions
end of year $9,957
Mission and programs · 2022
Mission
PROVIDE AND PROMOTE CONSTRUCTIVE AND COLLABORATIVE APPROACHES TO CONFLICT RESOLUTION TRHOUGH MEDIATION, TRAINING, FACILITATION,SUPERVISED VISITS AND COMMUNITY EDUCATION.
Activities or mission (Part I)
PROVIDE AND PROMOTE CONSTRUCTIVE AND COLLABORATIVE APPROACHES TO CONFLICT.
-
MEDIATION, TRAINING AND SUPERVISED VISITATION SERVICES ADDRESSING FAMILY MATTERS INCLUDING PARENTING PLANS, DISSOLUTIONS, ASSET DIVISION, PARENTAL CONFLICT RESOLUTION BETWEEN NON-CUSTODIAL PARENTS AND MINOR CHILDREN. 673 ADULTS SERVED THROUGH FAMILY SERVICES IN 2022.
Expenses $251,610
-
MEDIATION, TRAINING FACILITATION, COMMUNITY EDUCATION AND OUTREACH SERVICES ADDRESSING SMALL CLAIMS, NEIGHBORHOOD, FORECLOSURE, COMMERCIAL AND OTHER DISPUTE MATTERS. 2,196 ADULTS SERVED THROUGH COMMUNITY PROGRAMS IN 2022.
Expenses $726,412
-
MEDIATION AND TRAINING SERVICES ADDRESSING YOUTH AND SCHOOL MATTERS INCLUDING JUVENILE JUSTICE ISSUES, CONFLICTS AT HOME, SCHOOL, AND WITH PEERS. 702 YOUTH SERVED IN 2022.
Expenses $126,301
As filed on the 2022 return.
Listed in Part VII
-
Elke StevensELKE STEVENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Donna LokenDONNA LOKEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael RiberMICHAEL RIBER
BOARD TREASU
- Total calculated
- $0
- Hours/week
- 1
-
Kirsten DrickeyKIRSTEN DRICKEY
BOARD CO-SEC
- Total calculated
- $0
- Hours/week
- 1
-
Amy RydelAMY RYDEL
BOARD CO-SEC
- Total calculated
- $0
- Hours/week
- 1
-
Sarah ChanSARAH CHAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cynthia ClayCYNTHIA CLAY
BOARD VICE P
- Total calculated
- $0
- Hours/week
- 1
-
Therese NortonTHERESE NORTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matt PaxtonMATT PAXTON
BOARD PRESID
- Total calculated
- $0
- Hours/week
- 1
-
Donnell TanksleyDONNELL TANKSLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andy DayANDY DAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shasta Cano-MartinSHASTA CANO-MARTIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333069349302273
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.