Skip to content
Nonprofiteer
← TEXAS FORESTRY MUSEUM

Form 990 for tax year 2023

Filed by TEXAS FORESTRY MUSEUM.

Totals

Total revenue
$237,535
Total expenses
$331,489
Contributions and grants received
$175,817
Grants paid
$0
Program service revenue
$11,005
Investment income
$7,400
Other revenue
$43,313
Total assets, end of year
$1,085,444
Total liabilities, end of year
$7,463
Net assets or fund balances, end of year
$1,077,981
Program services expenses (Part IX)
$181,199
Management and general expenses
$145,819
Fundraising expenses
$4,471
Program service expenses (Part III)
$181,199

Program services were 54.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $13,188

  • 1f · All other contributions, gifts and grants

    $162,629

  • 2a · Program service revenue: EDUCATIONAL PROGRAMS

    total $11,005 · related or exempt $11,005

  • 3 · Investment income

    total $7,941 · related or exempt $7,941

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7a · Gross sales of assets other than inventory

    securities -$541

  • 7c · Gain or loss

    securities -$541

  • 7d · Net gain or loss

    total -$541 · related or exempt -$541

  • 8a · Fundraising events: gross income

    $41,245

  • 8b · Fundraising events: direct expenses

    $4,264

  • 8c · Net income from fundraising events

    total $36,981 · excluded $36,981

  • 9c · Net income from gaming

    total $0

  • 10a · Gross sales of inventory

    $18,270

  • 10b · Cost of goods sold

    $13,098

  • 10c · Net income from sales of inventory

    total $5,172 · excluded $5,172

  • 11a · Other revenue: MISCELLANEOUS REVENUE

    total $1,160 · related or exempt $1,160

  • 11e · Other revenue, total

    $1,160

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $0

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $149,523 · program services $97,899 · management and general $51,624

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $7,418 · program services $4,289 · management and general $3,129

  • 10 · Payroll taxes

    total $11,561 · program services $7,750 · management and general $3,811

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $5,250 · management and general $5,250

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $0

  • 12 · Advertising and promotion

    total $4,471 · fundraising $4,471

  • 13 · Office expenses

    total $8,740 · program services $4,115 · management and general $4,625

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $14,355 · program services $14,355

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $60,120 · management and general $60,120

  • 23 · Insurance

    total $15,300 · program services $7,847 · management and general $7,453

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $17,884 · program services $15,371 · management and general $2,513

  • 24b · Other expenses: JANITORIAL AND GROUNDS

    total $10,148 · program services $10,148

  • 24c · Other expenses: EDUCATION PROGRAMS

    total $6,540 · program services $6,540

  • 24d · Other expenses: TELEPHONE

    total $5,948 · program services $6,502 · management and general -$554

  • 24e · All other expenses

    total $14,231 · program services $6,383 · management and general $7,848

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $165,726 · end of year $148,388

  • 2 · Savings and temporary cash investments

    beginning of year $41,518 · end of year $21,268

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    end of year $0

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    beginning of year $4,037 · end of year $4,316

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,000 · end of year $1,609

  • 10a · Land, buildings and equipment: cost or other basis

    $1,928,995

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,337,067

  • 10c · Land, buildings and equipment, net

    beginning of year $649,884 · end of year $591,928

  • 11 · Investments: publicly traded securities

    beginning of year $291,306 · end of year $317,807

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    beginning of year $637 · end of year $128

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $6,215 · end of year $7,463

  • 27 · Net assets without donor restrictions

    beginning of year $705,443 · end of year $614,265

  • 28 · Net assets with donor restrictions

    beginning of year $442,450 · end of year $463,716

Mission and programs · 2023

Mission

TO EDUCATE THE PUBLIC ABOUT FORESTRY AND PRESERVE THE HISTORY OF THE FORESTRY INDUSTRY.

  • MUSEUM - ESTIMATED NUMBER OF VISITORS - APPROXIMATELY 8,917

    Expenses $181,199 · Revenue $11,005

As filed on the 2023 return.

Listed in Part VII

  • John Hamilton

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Krystal Riley

    Director

    Total calculated
    $0
    Hours/week
    1
  • Rob Hughes

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Shea Smith

    Director

    Total calculated
    $0
    Hours/week
    1
  • Trevor Terry

    Director

    Total calculated
    $0
    Hours/week
    1
  • Melinda Rogers

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jenny Sanders

    President

    Total calculated
    $0
    Hours/week
    2
  • Willie Spikes

    Director

    Total calculated
    $0
    Hours/week
    1
  • Bill Oates

    Director

    Total calculated
    $0
    Hours/week
    1
  • Wendy Walker

    Vice President

    Total calculated
    $0
    Hours/week
    2
  • Jazmin Meyers

    Director

    Total calculated
    $0
    Hours/week
    1
  • Candy Wadsworth

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Belinda Brown

    Director

    Total calculated
    $0
    Hours/week
    1
  • Robyn Gillespie

    Director

    Total calculated
    $0
    Hours/week
    1
  • John Kidd

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jack Harvey

    Director

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
11 November 2024
IRS schema version
2023v5.1
Source object
202403169349304115

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.