Totals
- Total revenue
- $1,007,268
- Total expenses
- $1,200,074
- Contributions and grants received
- $98,658
- Grants paid
- $0
- Program service revenue
- $897,687
- Investment income
- $9,258
- Other revenue
- $1,665
- Total assets, end of year
- $322,720
- Total liabilities, end of year
- $153,960
- Net assets or fund balances, end of year
- $168,760
- Program services expenses (Part IX)
- $1,000,512
- Management and general expenses
- $98,861
- Fundraising expenses
- $100,701
- Program service expenses (Part III)
- $1,000,512
Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$98,658
-
2a · Program service revenue: tuition and fees
total $822,017 · related or exempt $822,017
-
2b · Program service revenue: lunch
total $75,670 · related or exempt $75,670
-
3 · Investment income
total $9,258 · related or exempt $9,258
-
10a · Gross sales of inventory
$6,094
-
10b · Cost of goods sold
$4,429
-
10c · Net income from sales of inventory
total $1,665 · related or exempt $1,665
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $57,750 · management and general $57,750
-
7 · Other salaries and wages
total $689,278 · program services $689,278
-
9 · Other employee benefits
total $101,947 · program services $93,509 · management and general $8,438
-
10 · Payroll taxes
total $59,310 · program services $54,401 · management and general $4,909
-
11c · Fees: accounting
total $9,075 · management and general $9,075
-
11e · Fees: professional fundraising services
total $97,669 · fundraising $97,669
-
11g · Fees: other
total $70,441 · program services $70,441
-
12 · Advertising and promotion
total $3,032 · fundraising $3,032
-
13 · Office expenses
total $4,520 · program services $4,344 · management and general $176
-
14 · Information technology
total $1,429 · management and general $1,429
-
16 · Occupancy
total $119 · program services $119
-
23 · Insurance
total $14,099 · program services $14,099
-
24a · Other expenses: curriculum and supplies
total $61,058 · program services $61,058
-
24b · Other expenses: dues and subscriptions
total $3,578 · program services $3,578
-
24c · Other expenses: staff training
total $7,219 · program services $7,219
-
24d · Other expenses: events
total $2,466 · program services $2,466
-
24e · All other expenses
total $17,084 · management and general $17,084
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $523,113 · end of year $322,720
-
4 · Accounts receivable
beginning of year $733
-
17 · Accounts payable and accrued expenses
beginning of year $9,502 · end of year $1,182
-
19 · Deferred revenue
beginning of year $152,778 · end of year $152,778
-
27 · Net assets without donor restrictions
beginning of year $361,566 · end of year $94,987
-
28 · Net assets with donor restrictions
end of year $73,773
Mission and programs · 2023
Mission
education
-
School was in session for 180 school days of the academic year. The goal of VFS is to instill a love of learning in our children. We believe that providing a caring and nurturing environment is the best way to encourage and develop this love. Love for others, and specifically a loving, nurturing attitude conveyed to our children by our teachers, is consistent with and a reflection of our command to reflect Christs grace and sacrifice. At VFS, we assist families by providing excellence in academics while imparting Biblical principles in students lives so that they might impact the world for Christ.
Expenses $1,000,512
As filed on the 2023 return.
Listed in Part VII
-
Caitlyn Melton
Head of School
- Total calculated
- $58,575
- From this org
- $58,575
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Tim Smith
Director
- Total calculated
- $0
- Hours/week
- 1
-
Felipe Lopez
Director
- Total calculated
- $0
- Hours/week
- 5
-
Tara Jett
Director
- Total calculated
- $0
- Hours/week
- 1
-
Nick Lawson
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 8 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403209349303880
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.