Totals
- Total revenue
- $843,043
- Total expenses
- $898,259
- Contributions and grants received
- $850,747
- Grants paid
- $477,471
- Program service revenue
- $0
- Investment income
- $2,196
- Other revenue
- -$9,900
- Total assets, end of year
- $926,643
- Total liabilities, end of year
- $561,166
- Net assets or fund balances, end of year
- $365,477
- Program services expenses (Part IX)
- $712,178
- Management and general expenses
- $74,177
- Fundraising expenses
- $111,904
- Program service expenses (Part III)
- $712,178
Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$76,344
-
1f · All other contributions, gifts and grants
$774,403
-
1g · Noncash contributions included above
$58,952
-
3 · Investment income
total $2,196 · excluded $2,196
-
8a · Fundraising events: gross income
$20,905
-
8a · Fundraising events: contributions included on line 1c
$76,344
-
8b · Fundraising events: direct expenses
$33,927
-
8c · Net income from fundraising events
total -$13,022 · excluded -$13,022
-
11a · Other revenue: FEE INCOME
total $3,122 · excluded $3,122
-
11e · Other revenue, total
$3,122
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $274,743 · program services $274,743
-
2 · Grants to domestic individuals
total $202,728 · program services $202,728
-
5 · Compensation of officers, directors and key employees
total $99,267 · program services $45,663 · management and general $19,853 · fundraising $33,751
-
7 · Other salaries and wages
total $141,939 · program services $65,292 · management and general $28,388 · fundraising $48,259
-
9 · Other employee benefits
total $20,302 · program services $9,339 · management and general $4,060 · fundraising $6,903
-
10 · Payroll taxes
total $11,459 · program services $5,271 · management and general $2,292 · fundraising $3,896
-
11b · Fees: legal
total $27,228 · program services $22,327 · management and general $4,901
-
11c · Fees: accounting
total $13,759 · program services $11,282 · management and general $2,477
-
12 · Advertising and promotion
total $23,629 · program services $18,903 · fundraising $4,726
-
13 · Office expenses
total $25,766 · program services $18,323 · management and general $3,412 · fundraising $4,031
-
16 · Occupancy
total $30,381 · program services $20,602 · management and general $4,325 · fundraising $5,454
-
17 · Travel
total $2,767 · program services $2,076 · management and general $138 · fundraising $553
-
21 · Payments to affiliates
total $8,461 · program services $4,231 · management and general $2,115 · fundraising $2,115
-
22 · Depreciation, depletion and amortization
total $5,976 · program services $5,378 · management and general $299 · fundraising $299
-
23 · Insurance
total $8,852 · program services $6,020 · management and general $1,416 · fundraising $1,416
-
24a · Other expenses: LICENSES AND PERMITS
total $1,002 · management and general $501 · fundraising $501
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $270,919 · end of year $171,630
-
2 · Savings and temporary cash investments
beginning of year $224,867 · end of year $226,597
-
3 · Pledges and grants receivable
beginning of year $128,577 · end of year $183,811
-
4 · Accounts receivable
beginning of year $55,951 · end of year $19,829
-
8 · Inventories for sale or use
beginning of year $11,771 · end of year $16,170
-
10a · Land, buildings and equipment: cost or other basis
$69,824
-
10b · Land, buildings and equipment: accumulated depreciation
$61,138
-
10c · Land, buildings and equipment, net
beginning of year $14,662 · end of year $8,686
-
15 · Other assets
beginning of year $60,574 · end of year $299,920
-
17 · Accounts payable and accrued expenses
beginning of year $20,725 · end of year $9,475
-
18 · Grants payable
beginning of year $272,860 · end of year $276,383
-
21 · Escrow or custodial account liability
beginning of year $59,136 · end of year $40,791
-
25 · Other liabilities
beginning of year $0 · end of year $234,517
-
27 · Net assets without donor restrictions
beginning of year $177,889 · end of year $180,439
-
28 · Net assets with donor restrictions
beginning of year $236,711 · end of year $185,038
Mission and programs · 2022
Mission
MOBILIZING DOUGLAS AND POPE COUNTY RESOURCES TO CREATE SUSTAINED CHANGES IN COMMUNITY CONDITIONS TO IMPROVE LIVES.
Activities or mission (Part I)
WE ARE CHANGING THE GAME BY CONNECTING PEOPLE, RESOURCES & IDEAS TO PROMOTE INDIVIDUAL SELF-SUFFICIENCY BY INVESTING IN EDUCATION, INCOME AND HEALTH.
-
UNITED WAY HAD THE FOLLOWING IMPACT ON DOUGLAS AND POPE COUNTIES IN 2022-2023.-PROVIDE SUPPLEMENTAL FOOD TO KIDS OVER THE WEEKENDS IN DOUGLAS & POPE COUNTIES THROUGH THE BACKPACK ATTACK PROGRAM. 457 CHILDREN PER WEEK DURING THE SCHOOL YEAR ARE SERVED.-PROVIDE SUPPLEMENTAL FOOD TO DOUGLAS & POPE COUNTY RESIDENTS ON A MONTHLY BASIS THROUGH OUR FOOD DROP. 2,690 HOUSEHOLDS WERE SERVED.-TO PROVIDE TEMPORARY SHELTER AND MEALS TO THOSE WHO NEED IT OVER THE WINTER MONTHS THROUGH THE HOPE HAVEN PROGRAM.-PROVIDED 345 BACKPACKS WITH SCHOOL SUPPLIES TO STUDENTS FOR THE SCHOOL YEAR THROUGH THE STUFF THE BUS PROGRAM.-INDIVIDUALS AND BUSINESSES SPONSOR CHILDREN TO BUY THEM PRESENTS DURING THE HOLIDAYS THROUGH OUR HOLIDAY GIFT PROGRAM. DONATIONS ALSO CAME IN TO BUY GIFTS. 866 CHILDREN WERE SPONSORED THIS YEAR.-OVER 300+ 8TH GRADE STUDENTS GO OUT INTO THE COMMUNITY AND HELP RESIDENTS WITH YARD WORK IN THE SPRING.-PROVIDE RESOURCES TO INDIVIDUALS THAT ALLOW THEM TO SECURE EMPLOYMENT THROUGH OUR EQUIPPED TO WORK PROGRAM. 40 INDIVIDUALS SERVED THIS YEAR.-WARM WINTER WEAR IS PROVIDED TO FAMILIES AND INDIVIDUALS THAT NEED IT IN THE COLD MONTHS. 219 HOUSEHOLDS WITH 710 INDIVIDUALS WERE SERVED.-LICENSED TEACHERS AND AN INTERN PROVIDE 90 MINUTES OF LEARNING AT EACH OF THE 10 AREA PARKS WEEKLY FOR 10 WEEKS OF THE SUMMER. THIS IS FREE PROGRAMMING FOR FAMILIES WITH CHILDREN AGES 3-10 YEARS OLD. TEACHERS READ BOOKS, DO CRAFTS, PLAY GAMES AND ACTIVITIES, PROVIDE A SNACK AND CHILDREN GET TO TAKE HOME A BOOK AT THE END OF EVERY SESSION. 1,268 CHILDREN ATTENDED LAST SUMMER.
Expenses $712,178 · Grants $477,471
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jennifer JabasJENNIFER JABAS
EXECUTIVE DIRECTOR
- Total calculated
- $91,686
- From this org
- $83,641
- From related orgs
- $0
- Other
- $8,045
- Hours/week
- 40
-
Lisa DekreyLISA DEKREY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Mark AndersonMARK ANDERSON
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Tom FlynnTOM FLYNN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Corey SimonsonCOREY SIMONSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie HoweSTEPHANIE HOWE
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Sanderson BellSANDERSON BELL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Andrew CaversANDREW CAVERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Celeste GardnerCELESTE GARDNER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Breanna GorackeBREANNA GORACKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jessie HjelleJESSIE HJELLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Bob IaconoBOB IACONO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Darcy JosephsonDARCY JOSEPHSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Darren MorkDARREN MORK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Erica OvershinerERICA OVERSHINER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Todd PetersonTODD PETERSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mike PfeifferMIKE PFEIFFER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Brandy QuamBRANDY QUAM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Harley VestrumHARLEY VESTRUM
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
TO REDUCE EFFECTS OF POVERTY, HELP PEOPLE ACHIEVE SELF-SUFFICIENCY, AND IMPROVE QUALITY OF RURAL LIFE.
-
FOOD BANK, HELP MEET HUNGER NEEDS.
-
SOMEPLACE SAFE - DOUGLAS & POPE
$31,900
DOMESTIC VIOLENCE AND SEXUAL ASSAULT COUNSELING.
-
$27,850
PARENTING, MENTAL HEALTH AND COUNSELING.
-
ALEXANDRIA PUBLIC SCHOOLS - COMMUNITY EDUCATION
$21,000
MENTORSHIP, LUNCH BUDDIES AND SUMMER PROGRAMMING
-
$20,000
LEGAL AID ASSISTANCE.
-
VILLAGE FAMILY SERVICES CENTER
$19,500
FAMILY COUNSELING.
-
$12,500
TO HOST VULNERABLE CHILDREN AND CREATE EXTENDED FAMILY-LIKE SUPPORT FOR FAMILIES.
-
BRANDON EVANSVILLE EARLY CHILDHOOD FAMILY EDUCATION
$10,500
TO PROVIDE EARLY EDUCATION SCHOLARSHIPS TO KIDS.
-
MINNEWASKA EARLY CHILDHOOD FAMILY EDUCATION
$9,500
ASSIST FAMILIES IN THEIR SEARCH FOR QUALITY CHILD CARE AND OFFER A VAST ARRAY OF QUALITY EDUCATIONAL AND RECREATIONAL SERVICES AT AN AFFORDABLE PRICE FOR ALL YOUNG CHILDREN AND THEIR FAMILIES.
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202410239349300801
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.