Totals
- Total revenue
- $5,477,199
- Total expenses
- $5,439,122
- Contributions and grants received
- $3,741,835
- Grants paid
- $0
- Program service revenue
- $1,687,295
- Investment income
- $38,941
- Other revenue
- $9,128
- Total assets, end of year
- $3,585,289
- Total liabilities, end of year
- $419,977
- Net assets or fund balances, end of year
- $3,165,312
- Program services expenses (Part IX)
- $4,058,153
- Management and general expenses
- $1,362,969
- Fundraising expenses
- $18,000
- Program service expenses (Part III)
- $4,058,153
Program services were 74.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,837,219
-
1f · All other contributions, gifts and grants
$904,616
-
2a · Program service revenue: COUNSELING REVENUE
total $1,687,190 · related or exempt $1,687,190
-
2b · Program service revenue: MEDICAL RECORDS
total $105 · related or exempt $105
-
3 · Investment income
total $38,941 · excluded $38,941
-
11a · Other revenue: MISCELLANEOUS
total $9,128 · related or exempt $9,128
-
11e · Other revenue, total
$9,128
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $178,779 · program services $131,530 · management and general $29,249 · fundraising $18,000
-
7 · Other salaries and wages
total $3,692,226 · program services $3,017,815 · management and general $674,411
-
8 · Pension plan contributions
total $8,126 · program services $6,756 · management and general $1,370
-
9 · Other employee benefits
total $360,778 · program services $299,936 · management and general $60,842
-
10 · Payroll taxes
total $280,988 · program services $35,431 · management and general $245,557
-
11c · Fees: accounting
total $80,040 · program services $35,781 · management and general $44,259
-
11g · Fees: other
total $141,676 · program services $119,201 · management and general $22,475
-
12 · Advertising and promotion
total $15,362 · program services $371 · management and general $14,991
-
13 · Office expenses
total $144,627 · program services $108,123 · management and general $36,504
-
14 · Information technology
total $137,067 · program services $67,129 · management and general $69,938
-
16 · Occupancy
total $124,387 · program services $101,997 · management and general $22,390
-
17 · Travel
total $55,045 · program services $41,947 · management and general $13,098
-
19 · Conferences, conventions and meetings
total $16,835 · program services $9,269 · management and general $7,566
-
22 · Depreciation, depletion and amortization
total $53,086 · management and general $53,086
-
23 · Insurance
total $45,444 · program services $37,083 · management and general $8,361
-
24a · Other expenses: DUES & SUBSCRIPTIONS
total $43,802 · program services $21,452 · management and general $22,350
-
24b · Other expenses: RECRUITMENT
total $36,137 · program services $2,186 · management and general $33,951
-
24c · Other expenses: PROGRAMMING
total $17,450 · program services $15,489 · management and general $1,961
-
24d · Other expenses: DIRECT SERVICES
total $7,267 · program services $6,657 · management and general $610
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,456,956 · end of year $179,516
-
2 · Savings and temporary cash investments
beginning of year $383,216 · end of year $1,872,157
-
3 · Pledges and grants receivable
beginning of year $861,513 · end of year $658,011
-
4 · Accounts receivable
beginning of year $384,180 · end of year $330,361
-
9 · Prepaid expenses and deferred charges
beginning of year $4,351 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$1,401,581
-
10b · Land, buildings and equipment: accumulated depreciation
$1,029,715
-
10c · Land, buildings and equipment, net
beginning of year $323,238 · end of year $371,866
-
15 · Other assets
beginning of year $93,919 · end of year $173,378
-
17 · Accounts payable and accrued expenses
beginning of year $285,904 · end of year $246,340
-
25 · Other liabilities
beginning of year $94,234 · end of year $173,637
-
27 · Net assets without donor restrictions
beginning of year $2,689,889 · end of year $2,842,501
-
28 · Net assets with donor restrictions
beginning of year $437,346 · end of year $322,811
Mission and programs · 2023
Mission
LEADING THE WAY IN PROMOTING HEALTHY FAMILY LIVING BY REACHING OUT TO UNDERSERVED POPULATIONS AND THOSE WHO ARE IN OUR COMMUNITY.
Activities or mission (Part I)
PROMOTING HEALTHY FAMILY LIVING BY REACHING OUT TO LOW-INCOME POPULATIONS IN OUR COMMUNITY.
-
KENT COUNTY JAIL PROGRAMS - FACILITY-BASED TREATMENT AND CASE MANAGEMENT SERVICES ARE OFFERED TO INMATES AT THE KENT COUNTY SHERIFF'S DEPARTMENT DURING AND AFTER THEIR INCARCERATION. A JAIL DIVERSION PROGRAM IS ALSO AVAILABLE FOR ELIGIBLE INMATES.MICHIGAN RE-ENTRY PROJECT (MIREP-2) SUBSTANCE USE DISORDER TREATMENT SERVICES ARE PROVIDED FOR INMATES WHILE INCARCERATED. COMMUNITY BASED BEHAVIORAL HEALTH SERVICES ARE OFFERED TO PARTICIPANTS AND CONTINUE FOR A PERIOD OF 6 MONTHS UPON RELEASE FROM JAIL/PRISON.MUSKEGON JAIL SERVICES PROGRAM PROVIDES SUBSTANCE USE DISORDER SCREENINGS, ASSESSMENT, INDIVIDUAL AND GROUP THERAPY, AND REFERRALS TO COMMUNITY RESOURCES ARE PROVIDED FOR FORMER INMATES UPON RELEASE.
Expenses $986,703
-
SCHOOL BASED OUTREACH SERVICES - CONNECTS CHILDREN AND THEIR FAMILIES TO MENTAL HEALTH SERVICES THROUGH THEIR SCHOOL. EMPHASIS IS PLACED ON AN IMMEDIATE ASSESSMENT TO DETERMINE NEEDED INTERVENTIONS. SERVICES ARE VOLUNTARY AND INCREASE THE CHILD/FAMILY'S ACCESS TO MENTAL HEALTH SERVICES BY REDUCING BARRIERS TO SERVICES. KENT SCHOOL SERVICES NETWORK/KENT INTERMEDIATE SCHOOL DISTRICT (KISD)- INTENSIVE THERAPY AND PSYCHIATRIC SERVICES PROVIDED TO CHILDREN AND THEIR FAMILIES THAT ARE STRUGGLING WITH MENTAL HEALTH ISSUES AND/OR PROBLEMS. STAFF WORK IN COLLABORATION WITH PARTICIPANTS SCHOOL PERSONNEL AROUND THE NEEDS OF THE STUDENTS AND SERVICES ARE PROVIDED EITHER IN THE COMMUNITY OR AT A PRE-IDENTIFIED KENT SCHOOL SERVICES NETWORK SITE.
Expenses $964,191 · Revenue $1,128,394
-
OUTPATIENT COUNSELING SERVICES INDIVIDUAL, FAMILY AND GROUP COUNSELING SERVICES ARE PROVIDED FOR CHILDREN, ADOLESCENTS, ADULTS, AND FAMILIES WITH MENTAL HEALTH NEEDS.
Expenses $517,501 · Revenue $244,795
-
HOME BASED - INTENSIVE IN-HOME SOCIAL WORK AND PSYCHIATRIC SERVICES ARE PROVIDED TO CHILDREN AND THEIR FAMILIES STRUGGLING WITH MENTAL HEALTH ISSUES AS WELL AS PROBLEMS EFFECTIVELY INTERACTING WITH OTHER SIGNIFICANT SYSTEMS SUCH AS SCHOOL, NEIGHBORHOOD/COMMUNITY, JUVENILE JUSTICE, ETC. SERVICES ARE PROVIDED IN THE HOME AND AT OTHER APPROPRIATE PLACES IN THE COMMUNITY.
Expenses $515,493 · Revenue $320,750
-
MUSKEGON HEALTH WEST - THIS PROGRAM PROVIDES SUBSTANCE USE DISORDER SCREENINGS, ASSESSMENT, INDIVIDUAL AND GROUP THERAPY, AND REFERRALS TO COMMUNITY RESOURCES FOR FORMER INMATES UPON RELEASE. THIS PROGRAM OPERATES IN MUSKEGON COUNTY.
Expenses $352,405
-
FAMILY ENGAGEMENT PROGRAM - FAMILY FOCUSED SUBSTANCE USE DISORDER CONSULTING AND CASE MANAGEMENT SERVICES ARE OFFERED FOR SINGLE HEADS OF HOUSEHOLD WITH DEPENDENT CHILDREN.
Expenses $318,880 · Revenue $1,365
-
SEEKING SAFETY - THE SEEKING SAFETY PROGRAM RESPONDS TO THE IMPACT OF VIOLENCE IN THE LIVES OF YOUNG AFRICAN AMERICAN MALES AND FEMALES. PARTICIPANTS RECEIVE TRAUMA-INFORMED CARE INCLUDING A BROAD RANGE OF HOLISTIC AND COMPREHENSIVE SERVICES.
Expenses $143,871 · Revenue $1,119
-
RECOVERY MANAGEMENT SERVICES (KENT AND MUSKEGON COUNTIES) CONSULTING AND CASE MANAGEMENT SERVICES ARE PROVIDED FOR INDIVIDUALS ATTEMPTING TO SUCCESSFULLY MANAGE THEIR ADDICTIONS WHO HAVE BEEN ENGAGED IN MULTIPLE TREATMENT EPISODES WITHOUT SUSTAINED SUCCESS.
Expenses $138,478
-
PREVENTION SERVICES - GROUPS, CLASSES, AND ONE TIME EDUCATIONAL SESSIONS ARE OFFERED TO ENCOURAGE THE DEVELOPMENT AND MAINTENANCE OF HEALTHY LIFESTYLES, PERSONAL GROWTH AND DEVELOPMENT FOR CHILDREN, ADOLESCENTS, AND ADULTS.
Expenses $120,235
-
PROJECT C.H.I.L.L (CHILDREN RECEIVING HELP IN LIVING AND LEARNING) PROVIDES HOME-BASED CONSULTING, CASE MANAGEMENT AND TRAUMA-FOCUSED COGNITIVE BEHAVIORAL THERAPY FOR CHILDREN WITH MODERATE TO SERVE MENTAL HEALTH ISSUES. SERVICES ARE OFFERED FOR CHILDREN UNDER THE AGE OF 18 AND THEIR FAMILIES.
Expenses $396
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Audrey MayfieldAUDREY MAYFIELD
DIRECTOR
- Total calculated
- $18,000
- From this org
- $18,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Dan DevosDAN DEVOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rev Dr Willie Gholston IIREV DR WILLIE GHOLSTON II
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Angelita HamlettANGELITA HAMLETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Caleb HollierCALEB HOLLIER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Michael A MaierMICHAEL A MAIER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Lisa C RemingaLISA C REMINGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Willa HillWILLA HILL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
James SchoettleyJAMES SCHOETTLEY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Timothy RyanTIMOTHY RYAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Robert PoppeROBERT POPPE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dr Veneese ChandlerDR VENEESE CHANDLER
EXECUTIVE DIRECTOR
- Total calculated
- $160,779
- From this org
- $152,311
- From related orgs
- $0
- Other
- $8,468
- Hours/week
- 42
Schedule J breakdown matched by us
- Base
- $136,127
- Bonus
- $16,184
- Other
- $0
- Deferred
- $1,200
- Nontaxable benefits
- $7,268
- Filer's total
- $160,779
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 1 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423199349301777
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.