Form 990 for tax year 2022
Filed by PUBLIC PREP CHARTER SCHOOL ACADEMIES.
Totals
- Total revenue
- $53,189,146
- Total expenses
- $53,694,962
- Contributions and grants received
- $15,202,962
- Grants paid
- $0
- Program service revenue
- $37,964,005
- Investment income
- $12,105
- Other revenue
- $10,074
- Total assets, end of year
- $120,774,697
- Total liabilities, end of year
- $96,558,087
- Net assets or fund balances, end of year
- $24,216,610
- Program services expenses (Part IX)
- $49,531,287
- Management and general expenses
- $4,163,675
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $49,531,287
Program services were 92.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$13,901,849
-
1f · All other contributions, gifts and grants
$1,301,113
-
1g · Noncash contributions included above
$157,256
-
2a · Program service revenue: STATE & LOCAL PER PUPIL OPERATING
total $36,883,731 · related or exempt $36,883,731
-
2b · Program service revenue: MEAL REIMBURSEMENTS - FED. & STAT
total $970,491 · related or exempt $970,491
-
2c · Program service revenue: AFTER SCHOOL
total $80,984 · related or exempt $80,984
-
2d · Program service revenue: OTHER INCOME
total $28,799 · related or exempt $28,799
-
3 · Investment income
total $12,105 · excluded $12,105
-
6a · Gross rents
real property $10,074
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $10,074
-
6d · Net rental income or loss
total $10,074 · related or exempt $10,074
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $203,091 · program services $182,782 · management and general $20,309
-
7 · Other salaries and wages
total $25,900,326 · program services $23,759,472 · management and general $2,140,854
-
8 · Pension plan contributions
total $467,159 · program services $427,003 · management and general $40,156
-
9 · Other employee benefits
total $2,959,318 · program services $2,718,361 · management and general $240,957
-
10 · Payroll taxes
total $2,022,248 · program services $1,854,245 · management and general $168,003
-
11a · Fees: management
total $5,392,780 · program services $4,930,122 · management and general $462,658
-
11b · Fees: legal
total $297,757 · program services $272,989 · management and general $24,768
-
11c · Fees: accounting
total $99,685 · management and general $99,685
-
11g · Fees: other
total $2,242,990 · program services $2,185,793 · management and general $57,197
-
12 · Advertising and promotion
total $518,815 · program services $490,132 · management and general $28,683
-
13 · Office expenses
total $528,904 · program services $463,837 · management and general $65,067
-
14 · Information technology
total $647,783 · program services $645,498 · management and general $2,285
-
16 · Occupancy
total $7,333,776 · program services $6,838,062 · management and general $495,714
-
22 · Depreciation, depletion and amortization
total $1,517,732 · program services $1,391,937 · management and general $125,795
-
23 · Insurance
total $336,622 · program services $309,332 · management and general $27,290
-
24a · Other expenses: SUPPLIES AND MATERIALS
total $1,193,770 · program services $1,193,770
-
24b · Other expenses: FOOD SERVICE
total $943,292 · program services $943,292
-
24c · Other expenses: STAFF DEVELOPMENT
total $561,607 · program services $516,593 · management and general $45,014
-
24d · Other expenses: STUDENT SERVICES
total $280,700 · program services $280,700
-
24e · All other expenses
total $246,607 · program services $127,367 · management and general $119,240
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $14,574,656 · end of year $4,267,701
-
2 · Savings and temporary cash investments
beginning of year $625,000 · end of year $7,504,989
-
4 · Accounts receivable
beginning of year $3,487,853 · end of year $7,516,832
-
9 · Prepaid expenses and deferred charges
beginning of year $489,409 · end of year $261,240
-
10a · Land, buildings and equipment: cost or other basis
$10,659,687
-
10b · Land, buildings and equipment: accumulated depreciation
$8,287,947
-
10c · Land, buildings and equipment, net
beginning of year $2,664,091 · end of year $2,371,740
-
15 · Other assets
beginning of year $8,395,252 · end of year $98,852,195
-
17 · Accounts payable and accrued expenses
beginning of year $3,922,692 · end of year $5,403,277
-
19 · Deferred revenue
beginning of year $475,438 · end of year $81,234
-
24 · Unsecured notes and loans payable
beginning of year $158,077 · end of year $0
-
25 · Other liabilities
beginning of year $957,628 · end of year $91,073,576
-
27 · Net assets without donor restrictions
beginning of year $24,719,584 · end of year $24,213,768
-
28 · Net assets with donor restrictions
beginning of year $2,842 · end of year $2,842
Mission and programs · 2022
Mission
THE CHARTER SCHOOL'S MISSION IS TO PREPARE UNDERSERVED ELEMENTARY AND MIDDLE SCHOOL STUDENTS FOR HIGHER EDUCATION, CIVIC INVOLVEMENT AND LIFELONG SUCCESS THROUGH A STRUCTURED, CARING ENVIRONMENT OF HIGH ACADEMIC EXPECTATIONS.
-
EXPENDITURES TOWARDS IMPLEMENTATION AND OPERATION OF ELEMENTARY AND MIDDLE PUBLIC CHARTER SCHOOLS IN NEW YORK. EXPENSES COVER: SALARIES AND BENEFITS FOR INSTRUCTIONAL AND ADMINISTRATIVE EMPLOYEES, CLASSROOM AND OFFICE SUPPLIES, RECRUITMENT OF STUDENTS AND STAFF, EXTENSIVE PROFESSIONAL DEVELOPMENT, BOOKS, FURNITURE, CONTRACTED EDUCATIONAL SERVICES, INFORMATION TECHNOLOGIES, EQUIPMENT RENTAL AND DEPRECIATION, INSURANCE, LEGAL EXPENSES, CONSULTANTS, LOCAL TRAVEL AND MISCELLANEOUS EXPENSES RELATED TO THE SUCCESSFUL OPERATION OF THE SCHOOLS.
Expenses $47,860,091 · Revenue $36,839,473
-
EXPENDITURES TOWARDS IMPLEMENTATION AND OPERATION OF 3 PRE-K PUBLIC CHARTER SCHOOLS IN NEW YORK.
Expenses $1,671,196 · Revenue $1,134,606
As filed on the 2022 return.
Listed in Part VII
-
Laura WeilLAURA WEIL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Nicole Kail GreeneNICOLE KAIL GREENE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
R Boykin CurryR BOYKIN CURRY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Eric GrannisERIC GRANNIS
TRUSTEE (RESIGNED 12/8/22)
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Paul A Vermylen JrPAUL A VERMYLEN JR
TREASURER (RESIGNED 1/29/24)
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Tamara ZacheryTAMARA ZACHERY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Khairah KleinKHAIRAH KLEIN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Juan MejiaJUAN MEJIA
TRUSTEE (RESIGNED 2/10/24)
- Total calculated
- $0
- Hours/week
- 1
-
Jessica StrongJESSICA STRONG
GPLES - MS PRINCIPAL
- Total calculated
- $179,351
- From this org
- $156,728
- From related orgs
- $0
- Other
- $22,623
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $156,728
- Bonus
- $0
- Other
- $0
- Deferred
- $8,110
- Nontaxable benefits
- $14,513
- Filer's total
- $179,351
-
Katrina LiebstKATRINA LIEBST
GPLES -ES PRINCIPAL
- Total calculated
- $145,841
- From this org
- $132,854
- From related orgs
- $0
- Other
- $12,987
- Hours/week
- 40
-
Kendra RadkowskiKENDRA RADKOWSKI
GPBX - MS PRINCIPAL
- Total calculated
- $143,068
- From this org
- $129,754
- From related orgs
- $0
- Other
- $13,314
- Hours/week
- 40
-
Robin Milliner-JohnsonROBIN MILLINER-JOHNSON
GPBX - ES PRINCIPAL
- Total calculated
- $138,231
- From this org
- $138,231
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Hannah WernoHANNAH WERNO
ACADEMIC DIRECTOR (THRU 9/25/23)
- Total calculated
- $127,245
- From this org
- $114,471
- From related orgs
- $0
- Other
- $12,774
- Hours/week
- 40
-
Yael G NurkoYAEL G NURKO
ASSISTANT DIRECTOR OF CONTENT
- Total calculated
- $125,841
- From this org
- $113,127
- From related orgs
- $0
- Other
- $12,714
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FRIENDS OF PUBLIC PREP ACADEMIES INC
501(C)(3) · SUPPORTS THE SCHOOL IN FACILITY DEVELOPMENT, RECRUITING & FUNDRAISING · NY · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401319349302340
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.