Skip to content
Nonprofiteer
← INTENTIONAL LIFE MEDIA

Form 990 for tax year 2023

Filed by INTENTIONAL LIFE MEDIA.

Totals

Total revenue
$12,980,139
Total expenses
$12,318,138
Contributions and grants received
$11,764,107
Grants paid
$0
Program service revenue
$433,655
Investment income
$660,268
Other revenue
$122,109
Total assets, end of year
$28,940,678
Total liabilities, end of year
$2,984,527
Net assets or fund balances, end of year
$25,956,151
Program services expenses (Part IX)
$9,844,144
Management and general expenses
$1,419,948
Fundraising expenses
$1,054,046
Program service expenses (Part III)
$9,844,144

Program services were 79.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $11,764,107

  • 2a · Program service revenue: BROADCAST INCOME

    total $401,612 · related or exempt $401,612

  • 2b · Program service revenue: CONFERENCES

    total $32,043 · related or exempt $32,043

  • 3 · Investment income

    total $372,164 · excluded $372,164

  • 6a · Gross rents

    real property $145,189

  • 6b · Less rental expenses

    real property $35,207

  • 6c · Rental income or loss

    real property $109,982

  • 6d · Net rental income or loss

    total $109,982 · unrelated business $32,976 · excluded $77,006

  • 7a · Gross sales of assets other than inventory

    securities $9,040,256 · other assets $237,777

  • 7b · Less cost or other basis and sales expenses

    securities $8,982,352 · other assets $7,577

  • 7c · Gain or loss

    securities $57,904 · other assets $230,200

  • 7d · Net gain or loss

    total $288,104 · excluded $288,104

  • 10a · Gross sales of inventory

    $12,127

  • 10b · Cost of goods sold

    $0

  • 10c · Net income from sales of inventory

    total $12,127 · excluded $12,127

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $941,306 · program services $295,548 · management and general $617,330 · fundraising $28,428

  • 7 · Other salaries and wages

    total $4,116,038 · program services $3,622,645 · management and general $294,718 · fundraising $198,675

  • 8 · Pension plan contributions

    total $184,364 · program services $148,674 · management and general $27,025 · fundraising $8,665

  • 9 · Other employee benefits

    total $613,512 · program services $505,340 · management and general $68,633 · fundraising $39,539

  • 10 · Payroll taxes

    total $360,108 · program services $280,495 · management and general $64,009 · fundraising $15,604

  • 11b · Fees: legal

    total $25,382 · program services $9,054 · management and general $16,328

  • 11c · Fees: accounting

    total $53,825 · management and general $53,825

  • 11e · Fees: professional fundraising services

    total $143,200 · fundraising $143,200

  • 11f · Fees: investment management

    total $23,542 · management and general $23,542

  • 11g · Fees: other

    total $680,727 · program services $547,043 · management and general $18,581 · fundraising $115,103

  • 12 · Advertising and promotion

    total $855,680 · program services $714,140 · management and general $4,046 · fundraising $137,494

  • 13 · Office expenses

    total $626,601 · program services $527,118 · management and general $50,454 · fundraising $49,029

  • 14 · Information technology

    total $472,627 · program services $304,980 · management and general $84,144 · fundraising $83,503

  • 16 · Occupancy

    total $1,277,083 · program services $1,259,470 · management and general $6,056 · fundraising $11,557

  • 17 · Travel

    total $374,918 · program services $281,637 · management and general $14,829 · fundraising $78,452

  • 20 · Interest

    total $8,607 · fundraising $8,607

  • 22 · Depreciation, depletion and amortization

    total $568,735 · program services $539,360 · management and general $16,237 · fundraising $13,138

  • 23 · Insurance

    total $215,247 · program services $178,338 · management and general $34,321 · fundraising $2,588

  • 24a · Other expenses: PROGRAMMING

    total $228,508 · program services $228,508

  • 24b · Other expenses: TRANSMISSION

    total $228,232 · program services $222,335 · management and general $3,075 · fundraising $2,822

  • 24c · Other expenses: REPAIRS AND MAINTENANCE

    total $141,012 · program services $132,578 · management and general $4,152 · fundraising $4,282

  • 24d · Other expenses: FUNDRAISING POSTAGE/PRI

    total $113,196 · fundraising $113,196

  • 24e · All other expenses

    total $65,688 · program services $46,881 · management and general $18,643 · fundraising $164

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $143,292 · end of year $206,399

  • 2 · Savings and temporary cash investments

    beginning of year $6,552,162 · end of year $5,550,455

  • 4 · Accounts receivable

    beginning of year $50,012 · end of year $52,887

  • 10a · Land, buildings and equipment: cost or other basis

    $15,017,073

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,645,723

  • 10c · Land, buildings and equipment, net

    beginning of year $3,524,004 · end of year $4,371,350

  • 11 · Investments: publicly traded securities

    beginning of year $10,864,157 · end of year $2,714,030

  • 14 · Intangible assets

    beginning of year $3,652,709 · end of year $13,983,994

  • 15 · Other assets

    beginning of year $1,983,129 · end of year $2,061,563

  • 17 · Accounts payable and accrued expenses

    beginning of year $691,492 · end of year $833,344

  • 25 · Other liabilities

    beginning of year $1,096,796 · end of year $2,151,183

  • 27 · Net assets without donor restrictions

    beginning of year $24,965,305 · end of year $25,733,751

  • 28 · Net assets with donor restrictions

    beginning of year $15,872 · end of year $222,400

Mission and programs · 2023

Mission

DEDICATED TO IGNITING PERSONAL TRANSFORMATION BY AFFIRMING FAITH, INSPIRING HOPE, AND EQUIPPING INDIVIDUALS, TO LIVE AN INTENTIONAL LIFE IN CHRIST.

Activities or mission (Part I)

NETWORK OF 36 CHRISTIAN RADIO SIGNALS REACHING MORE THAN 18 MILLION PEOPLE

  • Withheld by Nonprofiteer: this text may name a private individual.

    Expenses $9,844,144 · Revenue $433,655

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.

Listed in Part VII

  • Evan Carlson

    PRESIDENT/CEO

    Total calculated
    $221,574
    From this org
    $202,434
    From related orgs
    $0
    Other
    $19,140
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $150,000
    Bonus
    $52,434
    Other
    $0
    Deferred
    $3,444
    Nontaxable benefits
    $15,696
    Filer's total
    $221,574

  • Michael Kankelfritz

    CHIEF BROADCAST ENGAGEMENT OFFICER

    Total calculated
    $180,138
    From this org
    $161,464
    From related orgs
    $0
    Other
    $18,674
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $129,690
    Bonus
    $31,774
    Other
    $0
    Deferred
    $2,978
    Nontaxable benefits
    $15,696
    Filer's total
    $180,138

  • Mack A Piotrowski

    TREASURER/CFOO

    Total calculated
    $172,744
    From this org
    $154,163
    From related orgs
    $0
    Other
    $18,581
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $125,000
    Bonus
    $29,163
    Other
    $0
    Deferred
    $2,885
    Nontaxable benefits
    $15,696
    Filer's total
    $172,744

  • Randy L Carlson

    CHAIRMAN

    Total calculated
    $163,945
    From this org
    $159,661
    From related orgs
    $0
    Other
    $4,284
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $150,000
    Bonus
    $0
    Other
    $9,661
    Deferred
    $3,847
    Nontaxable benefits
    $437
    Filer's total
    $163,945

  • Adam Biddell

    CHIEF BROADCAST SYSTEMS OFFICER

    Total calculated
    $153,440
    From this org
    $137,796
    From related orgs
    $0
    Other
    $15,644
    Hours/week
    40 + 1 related

    Schedule J breakdown matched by us

    Base
    $115,029
    Bonus
    $22,767
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $15,644
    Filer's total
    $153,440

  • Chung Bee Vang

    EXECUTIVE DIRECTOR OF ADVANCEMENT

    Total calculated
    $118,418
    From this org
    $100,114
    From related orgs
    $0
    Other
    $18,304
    Hours/week
    40 + 1 related

  • Troy Bancroft

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Larry Carlson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Lars Carlson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Michael D Miller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Rod Robison

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Brenda Stone

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • John Vryhof

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1 + 1 related

  • Dennis Wilson

    DIRECTOR/SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • INTENTIONAL LIFE EVENTS

    501(C)(3) · RELIGIOUS TEACHING, MINISTRY, ACTIVITIES AND EVENTS · AZ · controlled entity

    Directly controlled by INTENTIONAL LIFE MEDIA

Provenance

Return type
form_990
Tax year
2023
Filed
28 February 2025
IRS schema version
2023v6.0
Source object
202530629349301323

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.