Form 990 for tax year 2022
Filed by INTERNATIONAL MOUNTAIN BICYCLING ASSOCIATION.
Totals
- Total revenue
- $254,450
- Total expenses
- $282,460
- Contributions and grants received
- $188,089
- Grants paid
- $84,193
- Program service revenue
- $59,328
- Investment income
- $0
- Other revenue
- $7,033
- Total assets, end of year
- $143,168
- Total liabilities, end of year
- $430
- Net assets or fund balances, end of year
- $142,738
- Program services expenses (Part IX)
- $240,565
- Management and general expenses
- $30,121
- Fundraising expenses
- $11,774
- Program service expenses (Part III)
- $240,565
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$50,059
-
1b · Membership dues
$2,182
-
1f · All other contributions, gifts and grants
$135,848
-
1g · Noncash contributions included above
$8,228
-
2a · Program service revenue: Youth Programs
total $48,884 · unrelated business $0 · excluded $0
-
2b · Program service revenue: Events / Races
total $10,444 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$10,490
-
8b · Fundraising events: direct expenses
$2,782
-
8c · Net income from fundraising events
total $7,708 · unrelated business $0 · excluded $7,708
-
10a · Gross sales of inventory
$1,845
-
10b · Cost of goods sold
$2,520
-
10c · Net income from sales of inventory
total -$675 · related or exempt -$675
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $84,193 · program services $84,193
-
5 · Compensation of officers, directors and key employees
total $46,560 · program services $27,936 · management and general $11,640 · fundraising $6,984
-
7 · Other salaries and wages
total $55,620 · program services $55,620 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $8,523 · program services $6,969 · management and general $971 · fundraising $583
-
11b · Fees: legal
total $5,518 · program services $5,518 · management and general $0 · fundraising $0
-
11c · Fees: accounting
total $7,598 · program services $0 · management and general $7,598 · fundraising $0
-
11g · Fees: other
total $18,991 · program services $15,545 · management and general $2,534 · fundraising $912
-
12 · Advertising and promotion
total $7,657 · program services $6,075 · management and general $1,120 · fundraising $462
-
13 · Office expenses
total $3,040 · program services $1,191 · management and general $789 · fundraising $1,060
-
14 · Information technology
total $2,286 · program services $560 · management and general $587 · fundraising $1,139
-
16 · Occupancy
total $4,839 · program services $3,957 · management and general $551 · fundraising $331
-
17 · Travel
total $9,374 · program services $9,209 · management and general $103 · fundraising $62
-
19 · Conferences, conventions and meetings
total $2,347 · program services $1,724 · management and general $455 · fundraising $168
-
22 · Depreciation, depletion and amortization
total $2,509 · program services $2,004 · management and general $505 · fundraising $0
-
23 · Insurance
total $9,599 · program services $9,226 · management and general $300 · fundraising $73
-
24a · Other expenses: Trail Supplies
total $1,005 · program services $1,005 · management and general $0 · fundraising $0
-
24b · Other expenses: Event/Program Supplies
total $7,165 · program services $7,165 · management and general $0 · fundraising $0
-
24c · Other expenses: Credit Card Fees
total $2,968 · program services $0 · management and general $2,968 · fundraising $0
-
24d · Other expenses: Licenses & Permits
total $2,668 · program services $2,668 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $152,423 · end of year $130,536
-
2 · Savings and temporary cash investments
beginning of year $1,822 · end of year $1,822
-
4 · Accounts receivable
beginning of year $574
-
9 · Prepaid expenses and deferred charges
beginning of year $10,300 · end of year $3,200
-
10a · Land, buildings and equipment: cost or other basis
$14,332
-
10b · Land, buildings and equipment: accumulated depreciation
$6,722
-
10c · Land, buildings and equipment, net
beginning of year $6,330 · end of year $7,610
-
17 · Accounts payable and accrued expenses
beginning of year $699 · end of year $430
-
27 · Net assets without donor restrictions
beginning of year $88,910 · end of year $119,282
-
28 · Net assets with donor restrictions
beginning of year $81,840 · end of year $23,456
Mission and programs · 2022
Mission
To build a vibrant, healthy community by enhancing our recreational and economic opportunities in the Teton region through development of our outstanding mountain bike resources.
-
Trail Building / Maintenance - The trails program includes a professional trail crew, volunteer maintenance days, and work on various local trails and bike parks. In 2022, MBT maintained over 100 miles of trail, logged 370 volunteer hours, and completed a $100,000 rebuild and expansion of the community bike park.
Expenses $163,058 · Grants $84,193
-
Youth Programming - Mountain Bike the Tetons' summer youth programming includes the 8-week Sprockids program and multiple weekly MBT Summer Camps, which both provide mountain bike education to local youth of various ages. In 2022, 180 kids participated in our youth programs.
Expenses $57,089 · Revenue $49,284
-
Events / Races - Mountain Bike the Tetons organizes local community events such as adult group rides, film premiers, and the Teton Dirt Series and Cariboo Jack mountain bike races. In 2022, 220 racers participated in the mountain bike races.
Expenses $20,418 · Revenue $10,044
As filed on the 2022 return.
Listed in Part VII
-
Lindsay Nohl
Executive Director
- Total calculated
- $46,560
- From this org
- $46,560
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Phil Mollenkof
President/Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Will Stubblefield
President/Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Susan Gervais
Vice President/Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Doug Schultz
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Nate Kirschner
Secretary/Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dan Powers
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Liz Nobman
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Joel Ahlum
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Kait Boyle
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Ali Shafrankek
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Alex Pashley
Board Member
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
City of Victor
no cash amount reported
improvements
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349309779
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.