Form 990 for tax year 2024
Filed by CHEYENNE HEALTH & WELLNESS CENTER.
Totals
- Total revenue
- $7,638,128
- Total expenses
- $7,206,613
- Contributions and grants received
- $3,962,367
- Grants paid
- $0
- Program service revenue
- $3,574,749
- Investment income
- $101,012
- Other revenue
- $0
- Total assets, end of year
- $15,602,679
- Total liabilities, end of year
- $2,049,101
- Net assets or fund balances, end of year
- $13,553,578
- Program services expenses (Part IX)
- $5,558,334
- Management and general expenses
- $1,648,279
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,558,334
Program services were 77.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,963,322
-
1f · All other contributions, gifts and grants
$999,045
-
1g · Noncash contributions included above
$483,463
-
2a · Program service revenue: PATIENT CARE SERVICE R
total $3,456,546 · related or exempt $3,456,546
-
2b · Program service revenue: 340B CONTRACT PHARMACY
total $118,203 · related or exempt $118,203
-
3 · Investment income
total $101,012 · excluded $101,012
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $452,327 · program services $343,769 · management and general $108,558
-
7 · Other salaries and wages
total $2,698,990 · program services $2,051,967 · management and general $647,023
-
8 · Pension plan contributions
total $175,000 · program services $133,000 · management and general $42,000
-
9 · Other employee benefits
total $769,434 · program services $584,973 · management and general $184,461
-
10 · Payroll taxes
total $254,747 · program services $193,608 · management and general $61,139
-
11g · Fees: other
total $298,096 · program services $124,729 · management and general $173,367
-
16 · Occupancy
total $58,824 · program services $33,530 · management and general $25,294
-
20 · Interest
total $2,419 · program services $1,379 · management and general $1,040
-
22 · Depreciation, depletion and amortization
total $231,319 · program services $131,852 · management and general $99,467
-
24a · Other expenses: MEDICAL AND PHARMACEUTI
total $1,882,422 · program services $1,797,251 · management and general $85,171
-
24b · Other expenses: OTHER
total $383,035 · program services $162,276 · management and general $220,759
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,527,521 · end of year $1,364,977
-
3 · Pledges and grants receivable
beginning of year $272,193 · end of year $234,886
-
4 · Accounts receivable
beginning of year $180,358 · end of year $172,499
-
7 · Other notes and loans receivable
beginning of year $493,000 · end of year $0
-
8 · Inventories for sale or use
beginning of year $221,896 · end of year $272,572
-
10a · Land, buildings and equipment: cost or other basis
$12,290,267
-
10b · Land, buildings and equipment: accumulated depreciation
$1,560,392
-
10c · Land, buildings and equipment, net
beginning of year $6,816,312 · end of year $10,729,875
-
12 · Investments: other securities
beginning of year $2,546,848 · end of year $2,650,385
-
15 · Other assets
beginning of year $466,443 · end of year $177,485
-
17 · Accounts payable and accrued expenses
beginning of year $388,872 · end of year $1,997,742
-
25 · Other liabilities
beginning of year $100,848 · end of year $51,359
-
27 · Net assets without donor restrictions
beginning of year $12,687,798 · end of year $13,433,995
-
28 · Net assets with donor restrictions
beginning of year $347,053 · end of year $119,583
Mission and programs · 2024
Mission
TO PROVIDE QUALITY HEALTH CARE SERVICES TO ALL THOSE IN NEED WITH INTEGRITY AND RESPECT IN A CARING ENVIRONMENT. WE SERVE THE INSURED, UNINSURED AND ALL THOSE IN NEED OF PRIMARY HEALTH CARE SERVICES.
Activities or mission (Part I)
TO PROVIDE QUALITY HEALTH CARE TO ALL THOSE IN NEED WITH INTEGRITY AND RESPECT IN A CARING ENVIRONMENT. WE SERVE THE UNINSURED AND UNDERINSURED.
-
TO PROVIDE QUALITY HEALTH CARE SERVICES TO ALL THOSE IN NEED WITH INTEGRITY AND RESPECT IN A CARING ENVIRONMENT. WE SERVE THE UNINSURED, UNDERINSURED AND ALL THOSE IN NEED OF PRIMARY HEALTH CARE SERVICES. IN ADDITION, THE ORGANIZATION NOW PROVIDES SCHOOL BASED HEALTH CARE WHERE THE MOBILE UNITS PROVIDE MEDICAL CARE TO STUDENTS AT THE LOCAL JUNIOR HIGH SCHOOLS. IN ADDITION, WE PROVIDE HEALTHCARE SERVICES TO SENIOR CENTERS AND OTHER SENIOR HOUSING LOCATIONS. THE ORGANIZATION IS ALSO PARTNERING WITH OTHER AFTERSCHOOL PROGRAMS IN CHEYENNE.
Expenses $5,558,334 · Revenue $3,574,749
As filed on the 2024 return.
Listed in Part VII
-
Brenda BurnettBRENDA BURNETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Dershie BarberDERSHIE BARBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Dillion JohnsonDILLION JOHNSON
TREASURER
- Total calculated
- $0
- Hours/week
- 1.5
-
Josh HannesJOSH HANNES
CHAIR
- Total calculated
- $0
- Hours/week
- 1.5
-
Julie BrantleyJULIE BRANTLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Kevin MorseKEVIN MORSE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1.5
-
Kirsten AndersonKIRSTEN ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Lillian WinegeartLILLIAN WINEGEART
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Matt LahiffMATT LAHIFF
SECRETARY
- Total calculated
- $0
- Hours/week
- 1.5
-
Sallie MorseSALLIE MORSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Diane BirdDIANE BIRD
COO
- Total calculated
- $144,064
- From this org
- $111,448
- From related orgs
- $0
- Other
- $32,616
- Hours/week
- 40
-
Margaret CoxMARGARET COX
CFO
- Total calculated
- $158,468
- From this org
- $139,962
- From related orgs
- $0
- Other
- $18,506
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $139,962
- Bonus
- $0
- Other
- $0
- Deferred
- $9,126
- Nontaxable benefits
- $9,380
- Filer's total
- $158,468
-
Tracy BrosiusTRACY BROSIUS
EXECUTIVE DIRECTOR
- Total calculated
- $226,137
- From this org
- $200,917
- From related orgs
- $0
- Other
- $25,220
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $200,917
- Bonus
- $0
- Other
- $0
- Deferred
- $11,119
- Nontaxable benefits
- $14,101
- Filer's total
- $226,137
-
Ashley CasselASHLEY CASSEL
PHARMACIST
- Total calculated
- $165,558
- From this org
- $147,713
- From related orgs
- $0
- Other
- $17,845
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,713
- Bonus
- $0
- Other
- $0
- Deferred
- $9,809
- Nontaxable benefits
- $8,036
- Filer's total
- $165,558
-
James HartmanJAMES HARTMAN
NURSE PRACTICIONER
- Total calculated
- $143,491
- From this org
- $128,229
- From related orgs
- $0
- Other
- $15,262
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $128,229
- Bonus
- $0
- Other
- $0
- Deferred
- $8,445
- Nontaxable benefits
- $6,817
- Filer's total
- $143,491
-
Kristen LovasKRISTEN LOVAS
PHARMACIST IN CHARGE
- Total calculated
- $154,893
- From this org
- $137,617
- From related orgs
- $0
- Other
- $17,276
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,617
- Bonus
- $0
- Other
- $0
- Deferred
- $9,064
- Nontaxable benefits
- $8,212
- Filer's total
- $154,893
-
Prinkia KcPRINKIA KC
NURSE PRACTICIONER
- Total calculated
- $145,852
- From this org
- $137,589
- From related orgs
- $0
- Other
- $8,263
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,589
- Bonus
- $0
- Other
- $0
- Deferred
- $7,700
- Nontaxable benefits
- $563
- Filer's total
- $145,852
-
Vickie RichardsVICKIE RICHARDS
NURSE PRACTICIONER
- Total calculated
- $162,184
- From this org
- $137,589
- From related orgs
- $0
- Other
- $24,595
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $137,589
- Bonus
- $0
- Other
- $0
- Deferred
- $9,100
- Nontaxable benefits
- $15,495
- Filer's total
- $162,184
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 10 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523189349306502
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.