Skip to content
Nonprofiteer
← CHEYENNE HEALTH & WELLNESS CENTER

Form 990 for tax year 2024

Filed by CHEYENNE HEALTH & WELLNESS CENTER.

Totals

Total revenue
$7,638,128
Total expenses
$7,206,613
Contributions and grants received
$3,962,367
Grants paid
$0
Program service revenue
$3,574,749
Investment income
$101,012
Other revenue
$0
Total assets, end of year
$15,602,679
Total liabilities, end of year
$2,049,101
Net assets or fund balances, end of year
$13,553,578
Program services expenses (Part IX)
$5,558,334
Management and general expenses
$1,648,279
Fundraising expenses
$0
Program service expenses (Part III)
$5,558,334

Program services were 77.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,963,322

  • 1f · All other contributions, gifts and grants

    $999,045

  • 1g · Noncash contributions included above

    $483,463

  • 2a · Program service revenue: PATIENT CARE SERVICE R

    total $3,456,546 · related or exempt $3,456,546

  • 2b · Program service revenue: 340B CONTRACT PHARMACY

    total $118,203 · related or exempt $118,203

  • 3 · Investment income

    total $101,012 · excluded $101,012

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $452,327 · program services $343,769 · management and general $108,558

  • 7 · Other salaries and wages

    total $2,698,990 · program services $2,051,967 · management and general $647,023

  • 8 · Pension plan contributions

    total $175,000 · program services $133,000 · management and general $42,000

  • 9 · Other employee benefits

    total $769,434 · program services $584,973 · management and general $184,461

  • 10 · Payroll taxes

    total $254,747 · program services $193,608 · management and general $61,139

  • 11g · Fees: other

    total $298,096 · program services $124,729 · management and general $173,367

  • 16 · Occupancy

    total $58,824 · program services $33,530 · management and general $25,294

  • 20 · Interest

    total $2,419 · program services $1,379 · management and general $1,040

  • 22 · Depreciation, depletion and amortization

    total $231,319 · program services $131,852 · management and general $99,467

  • 24a · Other expenses: MEDICAL AND PHARMACEUTI

    total $1,882,422 · program services $1,797,251 · management and general $85,171

  • 24b · Other expenses: OTHER

    total $383,035 · program services $162,276 · management and general $220,759

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,527,521 · end of year $1,364,977

  • 3 · Pledges and grants receivable

    beginning of year $272,193 · end of year $234,886

  • 4 · Accounts receivable

    beginning of year $180,358 · end of year $172,499

  • 7 · Other notes and loans receivable

    beginning of year $493,000 · end of year $0

  • 8 · Inventories for sale or use

    beginning of year $221,896 · end of year $272,572

  • 10a · Land, buildings and equipment: cost or other basis

    $12,290,267

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,560,392

  • 10c · Land, buildings and equipment, net

    beginning of year $6,816,312 · end of year $10,729,875

  • 12 · Investments: other securities

    beginning of year $2,546,848 · end of year $2,650,385

  • 15 · Other assets

    beginning of year $466,443 · end of year $177,485

  • 17 · Accounts payable and accrued expenses

    beginning of year $388,872 · end of year $1,997,742

  • 25 · Other liabilities

    beginning of year $100,848 · end of year $51,359

  • 27 · Net assets without donor restrictions

    beginning of year $12,687,798 · end of year $13,433,995

  • 28 · Net assets with donor restrictions

    beginning of year $347,053 · end of year $119,583

Mission and programs · 2024

Mission

TO PROVIDE QUALITY HEALTH CARE SERVICES TO ALL THOSE IN NEED WITH INTEGRITY AND RESPECT IN A CARING ENVIRONMENT. WE SERVE THE INSURED, UNINSURED AND ALL THOSE IN NEED OF PRIMARY HEALTH CARE SERVICES.

Activities or mission (Part I)

TO PROVIDE QUALITY HEALTH CARE TO ALL THOSE IN NEED WITH INTEGRITY AND RESPECT IN A CARING ENVIRONMENT. WE SERVE THE UNINSURED AND UNDERINSURED.

  • TO PROVIDE QUALITY HEALTH CARE SERVICES TO ALL THOSE IN NEED WITH INTEGRITY AND RESPECT IN A CARING ENVIRONMENT. WE SERVE THE UNINSURED, UNDERINSURED AND ALL THOSE IN NEED OF PRIMARY HEALTH CARE SERVICES. IN ADDITION, THE ORGANIZATION NOW PROVIDES SCHOOL BASED HEALTH CARE WHERE THE MOBILE UNITS PROVIDE MEDICAL CARE TO STUDENTS AT THE LOCAL JUNIOR HIGH SCHOOLS. IN ADDITION, WE PROVIDE HEALTHCARE SERVICES TO SENIOR CENTERS AND OTHER SENIOR HOUSING LOCATIONS. THE ORGANIZATION IS ALSO PARTNERING WITH OTHER AFTERSCHOOL PROGRAMS IN CHEYENNE.

    Expenses $5,558,334 · Revenue $3,574,749

As filed on the 2024 return.

Listed in Part VII

  • Brenda Burnett

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Dershie Barber

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Dillion Johnson

    TREASURER

    Total calculated
    $0
    Hours/week
    1.5
  • Josh Hannes

    CHAIR

    Total calculated
    $0
    Hours/week
    1.5
  • Julie Brantley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Kevin Morse

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1.5
  • Kirsten Anderson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Lillian Winegeart

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Matt Lahiff

    SECRETARY

    Total calculated
    $0
    Hours/week
    1.5
  • Sallie Morse

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.5
  • Diane Bird

    COO

    Total calculated
    $144,064
    From this org
    $111,448
    From related orgs
    $0
    Other
    $32,616
    Hours/week
    40
  • Margaret Cox

    CFO

    Total calculated
    $158,468
    From this org
    $139,962
    From related orgs
    $0
    Other
    $18,506
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $139,962
    Bonus
    $0
    Other
    $0
    Deferred
    $9,126
    Nontaxable benefits
    $9,380
    Filer's total
    $158,468
  • Tracy Brosius

    EXECUTIVE DIRECTOR

    Total calculated
    $226,137
    From this org
    $200,917
    From related orgs
    $0
    Other
    $25,220
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $200,917
    Bonus
    $0
    Other
    $0
    Deferred
    $11,119
    Nontaxable benefits
    $14,101
    Filer's total
    $226,137
  • Ashley Cassel

    PHARMACIST

    Total calculated
    $165,558
    From this org
    $147,713
    From related orgs
    $0
    Other
    $17,845
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $147,713
    Bonus
    $0
    Other
    $0
    Deferred
    $9,809
    Nontaxable benefits
    $8,036
    Filer's total
    $165,558
  • James Hartman

    NURSE PRACTICIONER

    Total calculated
    $143,491
    From this org
    $128,229
    From related orgs
    $0
    Other
    $15,262
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $128,229
    Bonus
    $0
    Other
    $0
    Deferred
    $8,445
    Nontaxable benefits
    $6,817
    Filer's total
    $143,491
  • Kristen Lovas

    PHARMACIST IN CHARGE

    Total calculated
    $154,893
    From this org
    $137,617
    From related orgs
    $0
    Other
    $17,276
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $137,617
    Bonus
    $0
    Other
    $0
    Deferred
    $9,064
    Nontaxable benefits
    $8,212
    Filer's total
    $154,893
  • Prinkia Kc

    NURSE PRACTICIONER

    Total calculated
    $145,852
    From this org
    $137,589
    From related orgs
    $0
    Other
    $8,263
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $137,589
    Bonus
    $0
    Other
    $0
    Deferred
    $7,700
    Nontaxable benefits
    $563
    Filer's total
    $145,852
  • Vickie Richards

    NURSE PRACTICIONER

    Total calculated
    $162,184
    From this org
    $137,589
    From related orgs
    $0
    Other
    $24,595
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $137,589
    Bonus
    $0
    Other
    $0
    Deferred
    $9,100
    Nontaxable benefits
    $15,495
    Filer's total
    $162,184

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
10 November 2025
IRS schema version
2024v5.2
Source object
202523189349306502

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.