Form 990 for tax year 2023
Filed by CHILDRENS FUTURE INTERNATIONAL INC.
Totals
- Total revenue
- $673,688
- Total expenses
- $555,875
- Contributions and grants received
- $672,720
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $250
- Other revenue
- $718
- Total assets, end of year
- $425,626
- Total liabilities, end of year
- $16,470
- Net assets or fund balances, end of year
- $409,156
- Program services expenses (Part IX)
- $463,077
- Management and general expenses
- $75,744
- Fundraising expenses
- $17,054
- Program service expenses (Part III)
- $463,077
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$82,689
-
1f · All other contributions, gifts and grants
$590,031
-
1g · Noncash contributions included above
$3,000
-
3 · Investment income
total $250 · excluded $250
-
11a · Other revenue: OTHER
total $718 · related or exempt $718
-
11e · Other revenue, total
$718
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $30,299 · program services $23,633 · management and general $5,454 · fundraising $1,212
-
7 · Other salaries and wages
total $262,810 · program services $204,992 · management and general $47,306 · fundraising $10,512
-
8 · Pension plan contributions
total $3,210 · program services $2,504 · management and general $578 · fundraising $128
-
9 · Other employee benefits
total $13,530 · program services $10,554 · management and general $2,435 · fundraising $541
-
10 · Payroll taxes
total $508 · program services $395 · management and general $92 · fundraising $21
-
11g · Fees: other
total $7,090 · management and general $7,090
-
12 · Advertising and promotion
total $696 · fundraising $696
-
13 · Office expenses
total $9,874 · program services $7,096 · management and general $2,414 · fundraising $364
-
14 · Information technology
total $4,540 · program services $3,541 · management and general $817 · fundraising $182
-
16 · Occupancy
total $18,580 · program services $14,666 · management and general $3,203 · fundraising $711
-
17 · Travel
total $23,469 · program services $23,469
-
19 · Conferences, conventions and meetings
total $7,509 · program services $7,509
-
22 · Depreciation, depletion and amortization
total $7,867 · program services $7,474 · management and general $393
-
23 · Insurance
total $448 · management and general $448
-
24a · Other expenses: CLIENT EXPENSE
total $155,257 · program services $155,257
-
24b · Other expenses: OTHER
total $4,174 · program services $191 · management and general $3,983
-
24c · Other expenses: PROCESSING FEES
total $2,459 · management and general $1,229 · fundraising $1,230
-
24d · Other expenses: FUNDRAISING
total $1,457 · fundraising $1,457
-
24e · All other expenses
total $2,098 · program services $1,796 · management and general $302
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $105,782 · end of year $163,728
-
2 · Savings and temporary cash investments
beginning of year $45,091 · end of year $30,188
-
3 · Pledges and grants receivable
beginning of year $36,061 · end of year $38,610
-
9 · Prepaid expenses and deferred charges
end of year $308
-
10a · Land, buildings and equipment: cost or other basis
$259,160
-
10b · Land, buildings and equipment: accumulated depreciation
$78,049
-
10c · Land, buildings and equipment, net
beginning of year $110,104 · end of year $181,111
-
15 · Other assets
beginning of year $22,429 · end of year $11,681
-
17 · Accounts payable and accrued expenses
beginning of year $5,695 · end of year $4,789
-
25 · Other liabilities
beginning of year $22,429 · end of year $11,681
-
27 · Net assets without donor restrictions
beginning of year $234,585 · end of year $344,252
-
28 · Net assets with donor restrictions
beginning of year $56,758 · end of year $64,904
Mission and programs · 2023
Mission
TO IMPROVE THE LIVES OF VULNERABLE, MARGINALIZED AND AT-RISK CHILDREN IN BATTAMBANG PROVINCE BY PROVIDING ACCESS TO QUALITY EDUCATION; PROMOTING CHILD RIGHTS; ENSURING PHYSICAL SAFETY, HEALTH AND WELLNESS; INSPIRING CHILDREN AND YOUNG ADULTS TO ACT AS POSITIVE ROLE MODELS WITHIN THEIR COMMUNITIES; FOSTERING SELF-RELIANCE AMONG FAMILIES AND COMMUNITIES; AND SHARING JOY TOGETHER.
-
OUR SOCIAL WORK TEAM ENSURES SAFETY AND THE WELL-BEING OF THE MOST AT-RISK CHILDREN IN THE COMMUNITY, PROVIDES TRAINING TO GOVERNMENT OFFICIALS TO SUPPORT THEIR RESPONSE TO THOSE CASES, AND WORKS WITH RESIDENTIAL CARE FACILITIES TO KEEP KIDS WITH THEIR FAMILIES. THE FOLLOWING ARE A FEW HIGHLIGHTS: - 244 CHILDREN HELPED WITH SOCIAL WORK SERVICES - 25 FAMILIES PROVIDED WITH LIVELIHOOD SUPPORT, SUCH AS CHICKEN RAISING, MOTO REPAIR, AND LAUNDRY SERVICE - 64 FAMILIES RECEIVED FOOD SUPPORT AND 33 FAMILIES PROVIDED WITH HOUSING/TOILET SUPPORT IN ORDER TO BE ABLE TO REPAIR, BUILD OR RENT A HOUSE - 13 CHILDREN AND 3 YOUNG ADULTS REINTEGRATED INTO FAMILY BASED CARE - 23 CHILDREN PREVENTED FROM ENTERING RESIDENTIAL CARE - 14 FAMILIES REACHED WITH POSITIVE PARENTING, SAFE MIGRATION, AND PREVENTION OF VIOLENCE WORKSHOPS - 127 CHILDREN RECEIVED HEALTH CARE SUPPORT AT CFI OR AT A HOSPITAL - 220 LOCAL GOVERMENT AUTHORITIES TRAINED ON THE GOVERNMENT FRAMEWORK FOR KINSHIP CARE AND FOSTER CARE, AND ON CHILD PROTECTION PATHWAYS
Expenses $208,385
-
CFI'S LEARNING CENTER AND EDUCATION ADVOCACY TEAM WORK TOGETHER TO KEEP KIDS IN SCHOOL AND MAKE SURE THEY HAVE THE TOOLS TO SUCCEED. THE FOLLOWING ARE SOME HIGHLIGHTS OF THEIR ACHIEVEMENTS: - SUPPORTED 42 STUDENTS WITH SUPPLEMENTAL MATH AND KHMER, 57 STUDENTS WITH ENGLISH, AND 37 STUDENTS WITH COMPUTER CLASSES - PROVIDED 15,620 MEALS TO CHILDREN IN OUR LEARNING CENTER - 277 STUDENTS SUPPORTED TO STAY IN PUBLIC SCHOOL (177 PRIMARY SCHOOL, 76 SECONDARY SCHOOL, 22 HIGH SCHOOL) - 26 YOUTH PARTICIPATED IN NEXT GENERATION INITIATIVE (LIFE SKILLS AND EMPLOYEMENT SKILLS) - 13 YOUTH SUPPORTED TO PURSUE VOCATIONAL TRAINING - 8 YOUTH SUPPORTED TO PURSUE A UNIVERSITY DEGREE - PROVIDED 896 STUDENTS IN 18 PUBLIC SCHOOLS WITH LEADERSHIP SKILLS THROUGH OUR SOCCER AND LEGO PROGRAMS
Expenses $254,692
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Patrice DavisonPATRICE DAVISON
EXECUTIVE DI
- Total calculated
- $31,243
- From this org
- $30,215
- From related orgs
- $0
- Other
- $1,028
- Hours/week
- 40
-
Susie JohnstonSUSIE JOHNSTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Jenny CiucciJENNY CIUCCI
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Davis PhanDAVIS PHAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Brandon MatsuiBRANDON MATSUI
CO-TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Peter JacobsonPETER JACOBSON
CO-TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
David AsseoffDAVID ASSEOFF
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Alex BridgeforthALEX BRIDGEFORTH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Florian CalmbachFLORIAN CALMBACH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Caitlin ChesterCAITLIN CHESTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Gemma MarshallGEMMA MARSHALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sokha RoeurnSOKHA ROEURN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lilla SmidLILLA SMID
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dan GilberstandtDAN GILBERSTANDT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Katherine LeenhoutsKATHERINE LEENHOUTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Louisa WebsterLOUISA WEBSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Cassie WrightCASSIE WRIGHT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 25 December 2024
- IRS schema version
- 2023v6.0
- Source object
- 202520159349302902
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.