Totals
- Total revenue
- $402,842
- Total expenses
- $418,282
- Contributions and grants received
- $402,842
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $366,223
- Total liabilities, end of year
- $5,578
- Net assets or fund balances, end of year
- $360,645
- Program services expenses (Part IX)
- $319,982
- Management and general expenses
- $98,300
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $319,982
Program services were 76.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$204,047
-
1f · All other contributions, gifts and grants
$198,795
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $223,188 · program services $133,868 · management and general $89,320
-
10 · Payroll taxes
total $21,588 · program services $13,497 · management and general $8,091
-
11c · Fees: accounting
total $2,662 · program services $2,662
-
13 · Office expenses
total $4,003 · program services $4,003
-
23 · Insurance
total $13,474 · program services $13,474
-
24a · Other expenses: STIPENDS
total $64,503 · program services $64,503
-
24b · Other expenses: OUTSIDE SERVICES
total $35,404 · program services $35,404
-
24c · Other expenses: SUPPLIES
total $33,965 · program services $33,965
-
24d · Other expenses: GENERAL PROGRAM EXP
total $14,133 · program services $14,133
-
24e · All other expenses
total $5,362 · program services $4,473 · management and general $889
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $383,548 · end of year $346,744
-
10a · Land, buildings and equipment: cost or other basis
$19,479
-
10c · Land, buildings and equipment, net
end of year $19,479
-
17 · Accounts payable and accrued expenses
beginning of year $7,463 · end of year $5,578
-
27 · Net assets without donor restrictions
beginning of year $141,890 · end of year $105,581
-
28 · Net assets with donor restrictions
beginning of year $234,195 · end of year $255,064
Mission and programs · 2023
Mission
NE STEAM ENGAGES BIPOC YOUTH SO THEY CAN CRITICALLY LOOK AT THE WORLD AROUND THEM, BE CHANGE AGENTS WITHIN THEIR COMMUNITIES, AND ORGANIZE COMMUNITY-BASED SOLUTIONS TO REAL-LIFE ISSUES.
Activities or mission (Part I)
ENGAGING BIPOC YOUTH SO THEY CAN CRITICALLY LOOK AT THE WORLD AROUND THEM, BE CHANGE AGENTS WITHIN THEIR COMMUNITIES, AND ORGANIZE COMMUNITY-BASED SOLUTIONS TO REAL-LIFE ISSUES.
-
CREATIVE CAMPS: THIS FEMALE-CENTERED MAKERSPACE PROGRAM ACCOMMODATES UP TO 12 YOUTH AND OPERATES OUT OF OUR MAKERSPACE FOR THREE WEEKS DURING THE SUMMER. IT IS ALSO AVAILABLE ON PPS AND PARKROSE INSERVICE DAYS AND DURING HOLIDAY BREAKS, SERVING APPROXIMATELY 16 STUDENTS OVER TWO WEEKS. RECRUITMENT IS CONDUCTED ONLINE AND THROUGH OUTREACH. FUNDING SUPPORTS THE COORDINATOR, EQUIPMENT MAINTENANCE ACREATIVE CAMPS: THIS FEMALE-CENTERED MAKERSPACE PROGRAM ACCOMMODATES UP TO 12 YOUTH AND OPERATES OUT OF OUR MAKERSPACE FOR THREE WEEKS DURING THE SUMMER. IT IS ALSO AVAILABLE ON PPS AND PARKROSE INSERVICE DAYS AND DURING HOLIDAY BREAKS, SERVING APPROXIMATELY 16 STUDENTS OVER TWO WEEKS. RECRUITMENT IS CONDUCTED ONLINE AND THROUGH OUTREACH. FUNDING SUPPORTS THE COORDINATOR, EQUIPMENT MAINTENANCE AND REPLACEMENT, MENTORS, FOOD, AND CONTRACTS FOR TEACHERS IN SPECIFIC TOPICS LIKE SEWING. CAMPS ARE GENERALLY 16 HOURS WITH DROP IN HOURS AND KICK OFF HOURS IN ADDITION TO THAT. STEAM CAMPS: WE OFFER ONGOING STEAM CAMPS IN PARTNERSHIP WITH HACIENDA CDC, ELEVATE, AND NAYA FOR ELEMENTARY, MIDDLE, AND HIGH SCHOOL STUDENTS. THESE CAMPS FEATURE ROBOTICS, STEM IN SPORTS, AND SCIENCE, SERVING OVER 50 STUDENTS. RECRUITMENT IS HANDLED BY EACH PARTNER ORGANIZATION, WITH FUNDS ALLOCATED FOR MENTORS AND FOOD. THESE CAMPS RUN AT A VARIETY OF SITES THAT REALLY DEPENDS ON THE PARTNER. OUR SMALLEST ENGAGEMENT WAS 3 HOURS, OUR LARGEST WAS 12 HOURS. MOBILE MAKERSPACE: WE OFFER A MOBILE MAKERSPACE TO IN-SCHOOL STUDENTS AT THREE ROSEMARY ANDERSON HIGH SCHOOLS, SUPPORTING OVER 50 YOUTH. RECRUITMENT IS MANAGED BY POIC. FUNDING SUPPORTS THE COORDINATORS, EQUIPMENT MAINTENANCE AND REPLACEMENT, MENTORS, AND FOOD. THESE CAMPS RUN 3 HOURS PER WEEK AT TWO SITES THAT ROTATE BETWEEN THREE SCHOOLS. AFTER SCHOOL ROBOTICS AND CODING WITH SUN: IN PARTNERSHIP WITH SUN AND PPS, WE OFFER QUARTERLY AFTER-SCHOOL PROGRAMS FOCUSED ON ROBOTICS, STEM IN SPORTS, AND SCIENCE. FUNDS ARE DESIGNATED FOR MENTORS AND FOOD. THESE CAMPS RUN 6 HOURS PER WEEK FOR 10 WEEKS AT 2 SITES. SUMMER SCHOOL: WE SUPPORT VIDEO PRODUCTION CAMP AT RAHS FOR THEIR SUMMER SCHOOL .THIS SERVES 16 YOUTH. FUNDING IS UTILIZED FOR OUT OF SCHOOL PLANNING TIME FOR THE TEACHER, CURRICULUM DEVELOPMENT, EQUIPMENT PURCHASE AND A SHOWCASE. THIS RUNS 20 HOURS PER WEEK FOR 3 WEEKS, WITH 2 DAYS OFF.ND REPLACEMENT, MENTORS, FOOD, AND CONTRACTS FOR TEACHERS IN SPECIFIC TOPICS LIKE SEWING. CAMPS ARE GENERALLY 16 HOURS WITH DROP IN HOURS AND KICK OFF HOURS IN ADDITION TO THAT.
Expenses $319,982
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Damon HickockDAMON HICKOCK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Joshua ManusJOSHUA MANUS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Jackie MurphyJACKIE MURPHY
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Chris MurrayCHRIS MURRAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Stephanie PetersSTEPHANIE PETERS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carl TaltonCARL TALTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202433189349311413
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.