Skip to content
Nonprofiteer
← BAY AREA COMMUNITY LAND TRUST

Form 990 for tax year 2023

Filed by BAY AREA COMMUNITY LAND TRUST.

Totals

Total revenue
$636,417
Total expenses
$927,877
Contributions and grants received
$76,511
Grants paid
$0
Program service revenue
$241,434
Investment income
$294
Other revenue
$318,178
Total assets, end of year
$17,948,071
Total liabilities, end of year
$14,942,715
Net assets or fund balances, end of year
$3,005,356
Program services expenses (Part IX)
$798,079
Management and general expenses
$129,798
Fundraising expenses
$0
Program service expenses (Part III)
$798,079

Program services were 86.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $76,511

  • 2a · Program service revenue: In Kind Service

    total $30,767 · related or exempt $30,767

  • 2b · Program service revenue: Government Contracts

    total $205,200 · related or exempt $205,200

  • 2c · Program service revenue: MembershipElection

    total $1,375 · related or exempt $1,375

  • 2d · Program service revenue: Technical AssistTrain

    total $4,092 · related or exempt $4,092

  • 3 · Investment income

    total $294 · related or exempt $294

  • 6a · Gross rents

    real property $617,053

  • 6b · Less rental expenses

    real property $324,387

  • 6c · Rental income or loss

    real property $292,666

  • 6d · Net rental income or loss

    total $292,666 · related or exempt $292,666

  • 11a · Other revenue: Other Income

    total $11,962 · related or exempt $11,962

  • 11b · Other revenue: Rent relief

    total $13,550 · related or exempt $13,550

  • 11e · Other revenue, total

    $25,512

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $203,188 · program services $203,188

  • 11b · Fees: legal

    total $7,328 · management and general $7,328

  • 11c · Fees: accounting

    total $52,815 · management and general $52,815

  • 11g · Fees: other

    total $47,904 · program services $15,594 · management and general $32,310

  • 13 · Office expenses

    total $27,818 · management and general $27,818

  • 17 · Travel

    total $1,742 · management and general $1,742

  • 20 · Interest

    total $307,055 · program services $307,055

  • 22 · Depreciation, depletion and amortization

    total $265,172 · program services $265,172

  • 24a · Other expenses: Other Expenses

    total $7,785 · management and general $7,785

  • 24b · Other expenses: In Kind Service

    total $7,070 · program services $7,070

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $636,380 · end of year $587,485

  • 4 · Accounts receivable

    beginning of year $219,260 · end of year $87,410

  • 9 · Prepaid expenses and deferred charges

    beginning of year $21,514 · end of year $16,314

  • 10a · Land, buildings and equipment: cost or other basis

    $18,000,939

  • 10b · Land, buildings and equipment: accumulated depreciation

    $754,419

  • 10c · Land, buildings and equipment, net

    beginning of year $15,060,090 · end of year $17,246,520

  • 14 · Intangible assets

    beginning of year $11,294 · end of year $10,342

  • 17 · Accounts payable and accrued expenses

    beginning of year $394,538 · end of year $231,072

  • 22 · Loans and payables to officers and key people

    beginning of year $152,000 · end of year $125,000

  • 23 · Secured mortgages and notes payable

    beginning of year $12,154,569 · end of year $14,515,660

  • 25 · Other liabilities

    beginning of year $59,350 · end of year $70,983

  • 27 · Net assets without donor restrictions

    beginning of year $3,140,210 · end of year $2,985,626

  • 28 · Net assets with donor restrictions

    beginning of year $47,871 · end of year $19,730

Mission and programs · 2023

Mission

Support and develop low-income affordable cooperative housing.

  • BACLT completed the renovation of two buildings and continued with the renovation of one building while actively preparing for the purchase of additional properties in Berkeley and Oakland for low-income housing. BACLT conducted several training workshops for low-income housing cooperatives and co-op elections for additional housing cooperatives. The organization actively participated in policy work to educate about community land trusts and housing cooperatives.

    Expenses $798,079

As filed on the 2023 return.

Listed in Part VII

  • Theresa Parent

    Organizational Director

    Total calculated
    $90,000
    From this org
    $90,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • Marcia Caine Edelen

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Michael Chao

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Wei Li King

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Michael Wharton

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Aja Fasah

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Stephen Barton

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • Christine Hernandez

    Board Member

    Total calculated
    $0
    Hours/week
    1
  • James Tracy

    Vice President

    Total calculated
    $0
    Hours/week
    1
  • Mary Lucas McDonald

    President

    Total calculated
    $0
    Hours/week
    5
  • Beth Youhn

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Kori Chen

    Board Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • Brown Shingle Mutual Housing LLC

    cooperative housing · CA · income $90,059 · assets $1,419,712

    Directly controlled by Bay Area Community Land Trust

  • Newton House LLC

    cooperative housing · CA · income $61,402 · assets $1,256,823

    Directly controlled by Bay Area Community Land Trust

  • Solano Avenue LLC

    affordable housing · CA · income $208,742 · assets $7,037,210

    Directly controlled by Bay Area Community Land Trust

Provenance

Return type
form_990
Tax year
2023
Filed
2 May 2024
IRS schema version
2023v5.0
Source object
202441299349303934

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.